[OIB] YoY Annualized Quarter Result on 28-Feb-2022 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
18-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 24.63%
YoY- -10.55%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Revenue 524,986 421,492 405,536 384,816 0 214,966 193,220 14.96%
PBT 77,026 69,400 84,798 100,162 0 66,222 58,316 3.95%
Tax -18,528 -17,150 -21,458 -25,592 0 -16,048 -14,170 3.81%
NP 58,498 52,250 63,340 74,570 0 50,174 44,146 4.00%
-
NP to SH 48,842 43,444 58,330 65,210 0 37,328 32,270 5.95%
-
Tax Rate 24.05% 24.71% 25.30% 25.55% - 24.23% 24.30% -
Total Cost 466,488 369,242 342,196 310,246 0 164,792 149,074 17.25%
-
Net Worth 734,026 678,278 627,176 489,352 0 350,674 318,644 12.34%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Net Worth 734,026 678,278 627,176 489,352 0 350,674 318,644 12.34%
NOSH 464,575 464,575 464,575 154,858 154,858 144,906 144,838 17.65%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
NP Margin 11.14% 12.40% 15.62% 19.38% 0.00% 23.34% 22.85% -
ROE 6.65% 6.41% 9.30% 13.33% 0.00% 10.64% 10.13% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
RPS 113.00 90.73 87.29 248.50 0.00 148.35 133.40 -2.28%
EPS 10.52 9.36 12.56 42.10 0.00 25.76 22.28 -9.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.46 1.35 3.16 0.00 2.42 2.20 -4.51%
Adjusted Per Share Value based on latest NOSH - 464,575
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
RPS 112.52 90.34 86.92 82.48 0.00 46.07 41.41 14.96%
EPS 10.47 9.31 12.50 13.98 0.00 8.00 6.92 5.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5732 1.4537 1.3442 1.0488 0.00 0.7516 0.6829 12.34%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 29/12/17 30/12/16 -
Price 1.19 0.93 0.94 2.60 1.96 2.38 2.86 -
P/RPS 1.05 1.03 1.08 1.05 0.00 1.60 2.14 -9.45%
P/EPS 11.32 9.95 7.49 6.17 0.00 9.24 12.84 -1.74%
EY 8.83 10.06 13.36 16.20 0.00 10.82 7.79 1.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.64 0.70 0.82 0.00 0.98 1.30 -7.38%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Date 22/04/24 17/04/23 18/04/22 08/04/21 - 13/02/18 17/02/17 -
Price 1.24 0.95 0.93 2.78 0.00 2.25 2.70 -
P/RPS 1.10 1.05 1.07 1.12 0.00 1.52 2.02 -8.13%
P/EPS 11.79 10.16 7.41 6.60 0.00 8.73 12.12 -0.38%
EY 8.48 9.84 13.50 15.15 0.00 11.45 8.25 0.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.65 0.69 0.88 0.00 0.93 1.23 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment