[OIB] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -11.4%
YoY- 28.21%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 125,852 104,937 0 57,453 38,649 52,479 53,347 12.72%
PBT 25,086 26,808 0 16,369 11,520 15,259 9,122 15.15%
Tax -6,443 -6,897 0 -3,719 -2,614 -3,456 -2,730 12.72%
NP 18,643 19,911 0 12,650 8,906 11,803 6,392 16.10%
-
NP to SH 17,464 17,514 0 8,768 6,839 9,097 5,331 18.00%
-
Tax Rate 25.68% 25.73% - 22.72% 22.69% 22.65% 29.93% -
Total Cost 107,209 85,026 0 44,803 29,743 40,676 46,955 12.20%
-
Net Worth 627,176 489,352 0 350,719 318,766 292,610 272,433 12.33%
Dividend
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 627,176 489,352 0 350,719 318,766 292,610 272,433 12.33%
NOSH 464,575 154,858 154,858 144,925 144,894 144,856 90,509 25.63%
Ratio Analysis
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 14.81% 18.97% 0.00% 22.02% 23.04% 22.49% 11.98% -
ROE 2.78% 3.58% 0.00% 2.50% 2.15% 3.11% 1.96% -
Per Share
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 27.09 67.76 0.00 39.64 26.67 36.23 58.94 -10.27%
EPS 3.76 11.31 0.00 6.05 4.72 6.28 5.89 -6.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 3.16 0.00 2.42 2.20 2.02 3.01 -10.58%
Adjusted Per Share Value based on latest NOSH - 144,925
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 26.97 22.49 0.00 12.31 8.28 11.25 11.43 12.72%
EPS 3.74 3.75 0.00 1.88 1.47 1.95 1.14 18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3442 1.0488 0.00 0.7517 0.6832 0.6271 0.5839 12.33%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/02/22 26/02/21 28/02/20 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.94 2.60 1.96 2.38 2.86 2.65 2.44 -
P/RPS 3.47 3.84 0.00 6.00 10.72 7.31 4.14 -2.43%
P/EPS 25.01 22.99 0.00 39.34 60.59 42.20 41.43 -6.80%
EY 4.00 4.35 0.00 2.54 1.65 2.37 2.41 7.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.82 0.00 0.98 1.30 1.31 0.81 -2.01%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 18/04/22 08/04/21 - 13/02/18 17/02/17 19/02/16 11/02/15 -
Price 0.93 2.78 0.00 2.25 2.70 2.45 2.28 -
P/RPS 3.43 4.10 0.00 5.68 10.12 6.76 3.87 -1.66%
P/EPS 24.74 24.58 0.00 37.19 57.20 39.01 38.71 -6.05%
EY 4.04 4.07 0.00 2.69 1.75 2.56 2.58 6.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.88 0.00 0.93 1.23 1.21 0.76 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment