[OIB] QoQ Cumulative Quarter Result on 28-Feb-2022 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
18-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 149.25%
YoY- -10.55%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 89,578 475,699 321,035 202,768 76,916 346,795 286,053 -53.85%
PBT 17,011 114,245 71,749 42,399 17,313 85,498 76,359 -63.21%
Tax -4,257 -27,372 -17,030 -10,729 -4,286 -22,999 -20,438 -64.82%
NP 12,754 86,873 54,719 31,670 13,027 62,499 55,921 -62.63%
-
NP to SH 11,175 78,267 50,627 29,165 11,701 54,115 48,993 -62.63%
-
Tax Rate 25.02% 23.96% 23.74% 25.30% 24.76% 26.90% 26.77% -
Total Cost 76,824 388,826 266,316 171,098 63,889 284,296 230,132 -51.84%
-
Net Worth 687,569 678,278 650,405 627,176 627,176 463,272 504,837 22.84%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - 23,228 - - - 12,191 - -
Div Payout % - 29.68% - - - 22.53% - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 687,569 678,278 650,405 627,176 627,176 463,272 504,837 22.84%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 14.24% 18.26% 17.04% 15.62% 16.94% 18.02% 19.55% -
ROE 1.63% 11.54% 7.78% 4.65% 1.87% 11.68% 9.70% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 19.28 102.39 69.10 43.65 16.56 99.56 92.36 -64.77%
EPS 2.41 16.85 10.90 6.28 2.52 15.54 15.82 -71.44%
DPS 0.00 5.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.48 1.46 1.40 1.35 1.35 1.33 1.63 -6.22%
Adjusted Per Share Value based on latest NOSH - 464,575
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 19.20 101.96 68.81 43.46 16.49 74.33 61.31 -53.85%
EPS 2.40 16.77 10.85 6.25 2.51 11.60 10.50 -62.58%
DPS 0.00 4.98 0.00 0.00 0.00 2.61 0.00 -
NAPS 1.4737 1.4537 1.394 1.3442 1.3442 0.9929 1.082 22.84%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 1.00 0.96 0.95 0.94 0.985 0.905 0.815 -
P/RPS 5.19 0.94 1.37 2.15 5.95 0.91 0.88 226.07%
P/EPS 41.57 5.70 8.72 14.97 39.11 5.83 5.15 301.88%
EY 2.41 17.55 11.47 6.68 2.56 17.17 19.41 -75.08%
DY 0.00 5.21 0.00 0.00 0.00 3.87 0.00 -
P/NAPS 0.68 0.66 0.68 0.70 0.73 0.68 0.50 22.72%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/01/23 25/10/22 21/07/22 18/04/22 24/01/22 25/10/21 26/07/21 -
Price 0.95 0.95 0.91 0.93 0.95 0.955 0.765 -
P/RPS 4.93 0.93 1.32 2.13 5.74 0.96 0.83 227.62%
P/EPS 39.49 5.64 8.35 14.81 37.72 6.15 4.84 304.76%
EY 2.53 17.73 11.98 6.75 2.65 16.27 20.68 -75.32%
DY 0.00 5.26 0.00 0.00 0.00 3.66 0.00 -
P/NAPS 0.64 0.65 0.65 0.69 0.70 0.72 0.47 22.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment