[BPURI] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -20.03%
YoY- 117.82%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 428,652 450,526 425,077 295,400 354,610 0 -100.00%
PBT 10,846 10,729 6,733 5,466 -13,734 0 -100.00%
Tax -7,077 -2,557 -1,341 -3,558 13,734 0 -100.00%
NP 3,769 8,172 5,392 1,908 0 0 -100.00%
-
NP to SH 3,769 8,172 5,392 1,908 -10,706 0 -100.00%
-
Tax Rate 65.25% 23.83% 19.92% 65.09% - - -
Total Cost 424,882 442,354 419,685 293,492 354,610 0 -100.00%
-
Net Worth 17,125 14,902 7,048 2,050 4,618 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 1,599 - - - - - -100.00%
Div Payout % 42.43% - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 17,125 14,902 7,048 2,050 4,618 0 -100.00%
NOSH 39,985 40,006 40,000 39,972 39,990 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.88% 1.81% 1.27% 0.65% 0.00% 0.00% -
ROE 22.01% 54.84% 76.50% 93.05% -231.80% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,072.01 1,126.13 1,062.69 739.02 886.75 0.00 -100.00%
EPS 9.43 20.43 13.48 4.77 -26.77 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4283 0.3725 0.1762 0.0513 0.1155 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,666
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 53.18 55.90 52.74 36.65 44.00 0.00 -100.00%
EPS 0.47 1.01 0.67 0.24 -1.33 0.00 -100.00%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0212 0.0185 0.0087 0.0025 0.0057 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.25 1.42 0.69 1.01 0.00 0.00 -
P/RPS 0.12 0.13 0.06 0.14 0.00 0.00 -100.00%
P/EPS 13.26 6.95 5.12 21.16 0.00 0.00 -100.00%
EY 7.54 14.38 19.54 4.73 0.00 0.00 -100.00%
DY 3.20 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.92 3.81 3.92 19.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 27/11/02 27/11/01 28/11/00 25/11/99 - -
Price 1.02 1.35 1.00 1.06 0.00 0.00 -
P/RPS 0.10 0.12 0.09 0.14 0.00 0.00 -100.00%
P/EPS 10.82 6.61 7.42 22.21 0.00 0.00 -100.00%
EY 9.24 15.13 13.48 4.50 0.00 0.00 -100.00%
DY 3.92 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.38 3.62 5.68 20.66 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment