[ASAS] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 15.63%
YoY- 174.49%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 42,678 64,645 38,620 29,428 30,729 35,348 58,809 0.34%
PBT 11,608 18,902 16,116 8,434 -8,950 4,721 11,048 -0.05%
Tax -2,788 -5,368 -2,993 -1,208 8,950 -1,037 -920 -1.17%
NP 8,820 13,534 13,122 7,226 0 3,684 10,128 0.14%
-
NP to SH 8,820 13,534 13,122 7,226 -9,701 3,684 10,128 0.14%
-
Tax Rate 24.02% 28.40% 18.57% 14.32% - 21.97% 8.33% -
Total Cost 33,858 51,110 25,497 22,201 30,729 31,664 48,681 0.38%
-
Net Worth 332,092 327,513 319,769 308,001 307,296 315,845 311,819 -0.06%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 332,092 327,513 319,769 308,001 307,296 315,845 311,819 -0.06%
NOSH 191,739 191,528 191,478 191,519 191,473 191,874 191,818 0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 20.67% 20.94% 33.98% 24.56% 0.00% 10.42% 17.22% -
ROE 2.66% 4.13% 4.10% 2.35% -3.16% 1.17% 3.25% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 22.26 33.75 20.17 15.37 16.05 18.42 30.66 0.34%
EPS 4.60 7.07 6.85 3.77 -5.07 1.92 5.28 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.732 1.71 1.67 1.6082 1.6049 1.6461 1.6256 -0.06%
Adjusted Per Share Value based on latest NOSH - 191,249
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 22.37 33.89 20.25 15.43 16.11 18.53 30.83 0.34%
EPS 4.62 7.10 6.88 3.79 -5.09 1.93 5.31 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.741 1.717 1.6764 1.6147 1.611 1.6558 1.6347 -0.06%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.71 0.97 0.62 0.64 0.57 1.48 0.00 -
P/RPS 3.19 2.87 3.07 4.17 3.55 8.03 0.00 -100.00%
P/EPS 15.43 13.73 9.05 16.96 -11.25 77.08 0.00 -100.00%
EY 6.48 7.29 11.05 5.90 -8.89 1.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.57 0.37 0.40 0.36 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/11/05 19/11/04 10/11/03 27/11/02 26/11/01 29/11/00 26/11/99 -
Price 0.71 0.90 0.98 0.58 0.66 0.92 0.00 -
P/RPS 3.19 2.67 4.86 3.77 4.11 4.99 0.00 -100.00%
P/EPS 15.43 12.74 14.30 15.37 -13.03 47.92 0.00 -100.00%
EY 6.48 7.85 6.99 6.51 -7.68 2.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.59 0.36 0.41 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment