[ASAS] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 73.44%
YoY- 174.49%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 32,009 48,484 28,965 22,071 23,047 26,511 44,107 0.34%
PBT 8,706 14,177 12,087 6,326 -6,713 3,541 8,286 -0.05%
Tax -2,091 -4,026 -2,245 -906 6,713 -778 -690 -1.17%
NP 6,615 10,151 9,842 5,420 0 2,763 7,596 0.14%
-
NP to SH 6,615 10,151 9,842 5,420 -7,276 2,763 7,596 0.14%
-
Tax Rate 24.02% 28.40% 18.57% 14.32% - 21.97% 8.33% -
Total Cost 25,394 38,333 19,123 16,651 23,047 23,748 36,511 0.38%
-
Net Worth 332,092 327,513 319,769 308,001 307,296 315,845 311,819 -0.06%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 332,092 327,513 319,769 308,001 307,296 315,845 311,819 -0.06%
NOSH 191,739 191,528 191,478 191,519 191,473 191,874 191,818 0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 20.67% 20.94% 33.98% 24.56% 0.00% 10.42% 17.22% -
ROE 1.99% 3.10% 3.08% 1.76% -2.37% 0.87% 2.44% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 16.69 25.31 15.13 11.52 12.04 13.82 22.99 0.34%
EPS 3.45 5.30 5.14 2.83 -3.80 1.44 3.96 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.732 1.71 1.67 1.6082 1.6049 1.6461 1.6256 -0.06%
Adjusted Per Share Value based on latest NOSH - 191,249
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 16.78 25.42 15.19 11.57 12.08 13.90 23.12 0.34%
EPS 3.47 5.32 5.16 2.84 -3.81 1.45 3.98 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.741 1.717 1.6764 1.6147 1.611 1.6558 1.6347 -0.06%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.71 0.97 0.62 0.64 0.57 1.48 0.00 -
P/RPS 4.25 3.83 4.10 5.55 4.74 10.71 0.00 -100.00%
P/EPS 20.58 18.30 12.06 22.61 -15.00 102.78 0.00 -100.00%
EY 4.86 5.46 8.29 4.42 -6.67 0.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.57 0.37 0.40 0.36 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/11/05 19/11/04 10/11/03 27/11/02 26/11/01 29/11/00 26/11/99 -
Price 0.71 0.90 0.98 0.58 0.66 0.92 0.00 -
P/RPS 4.25 3.56 6.48 5.03 5.48 6.66 0.00 -100.00%
P/EPS 20.58 16.98 19.07 20.49 -17.37 63.89 0.00 -100.00%
EY 4.86 5.89 5.24 4.88 -5.76 1.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.59 0.36 0.41 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment