[ASAS] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 105.43%
YoY- 102.67%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 46,935 61,604 31,085 26,882 33,808 40,478 18,026 -1.01%
PBT 13,541 18,407 13,775 912 -7,305 6,505 3,285 -1.49%
Tax -3,060 -5,334 -2,843 -700 5,443 -830 -659 -1.61%
NP 10,481 13,073 10,932 212 -1,862 5,675 2,626 -1.46%
-
NP to SH 10,481 13,073 10,932 214 -8,006 5,675 2,626 -1.46%
-
Tax Rate 22.60% 28.98% 20.64% 76.75% - 12.76% 20.06% -
Total Cost 36,454 48,531 20,153 26,670 35,670 34,803 15,400 -0.91%
-
Net Worth 332,472 327,037 319,739 307,568 308,074 318,108 311,593 -0.06%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 95 57 - - - 1,915 - -100.00%
Div Payout % 0.91% 0.44% - - - 33.76% - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 332,472 327,037 319,739 307,568 308,074 318,108 311,593 -0.06%
NOSH 191,958 191,249 191,460 191,249 191,958 193,249 191,678 -0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 22.33% 21.22% 35.17% 0.79% -5.51% 14.02% 14.57% -
ROE 3.15% 4.00% 3.42% 0.07% -2.60% 1.78% 0.84% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.45 32.21 16.24 14.06 17.61 20.95 9.40 -1.01%
EPS 5.46 6.84 5.71 0.11 -4.17 2.94 1.37 -1.45%
DPS 0.05 0.03 0.00 0.00 0.00 0.99 0.00 -100.00%
NAPS 1.732 1.71 1.67 1.6082 1.6049 1.6461 1.6256 -0.06%
Adjusted Per Share Value based on latest NOSH - 191,249
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.61 32.30 16.30 14.09 17.72 21.22 9.45 -1.01%
EPS 5.49 6.85 5.73 0.11 -4.20 2.98 1.38 -1.45%
DPS 0.05 0.03 0.00 0.00 0.00 1.00 0.00 -100.00%
NAPS 1.743 1.7145 1.6763 1.6124 1.6151 1.6677 1.6335 -0.06%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.71 0.97 0.62 0.64 0.57 1.48 0.00 -
P/RPS 2.90 3.01 3.82 4.55 3.24 7.07 0.00 -100.00%
P/EPS 13.00 14.19 10.86 571.96 -13.67 50.40 0.00 -100.00%
EY 7.69 7.05 9.21 0.17 -7.32 1.98 0.00 -100.00%
DY 0.07 0.03 0.00 0.00 0.00 0.67 0.00 -100.00%
P/NAPS 0.41 0.57 0.37 0.40 0.36 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/11/05 19/11/04 10/11/03 27/11/02 26/11/01 29/11/00 - -
Price 0.71 0.90 0.98 0.58 0.66 0.92 0.00 -
P/RPS 2.90 2.79 6.04 4.13 3.75 4.39 0.00 -100.00%
P/EPS 13.00 13.17 17.16 518.34 -15.82 31.33 0.00 -100.00%
EY 7.69 7.60 5.83 0.19 -6.32 3.19 0.00 -100.00%
DY 0.07 0.03 0.00 0.00 0.00 1.08 0.00 -100.00%
P/NAPS 0.41 0.53 0.59 0.36 0.41 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment