[MBMR] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 86.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 784,148 694,806 547,756 513,280 15.17%
PBT 121,726 151,366 87,764 55,074 30.26%
Tax -45,694 -60,222 -27,764 -21,260 29.05%
NP 76,032 91,144 60,000 33,814 31.00%
-
NP to SH 76,032 91,144 60,000 33,814 31.00%
-
Tax Rate 37.54% 39.79% 31.63% 38.60% -
Total Cost 708,116 603,662 487,756 479,466 13.88%
-
Net Worth 507,343 455,720 383,333 0 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 41,699 16,672 27,777 - -
Div Payout % 54.84% 18.29% 46.30% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 507,343 455,720 383,333 0 -
NOSH 231,663 138,939 138,888 7,350,869 -68.41%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.70% 13.12% 10.95% 6.59% -
ROE 14.99% 20.00% 15.65% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 338.49 500.08 394.38 6.98 264.66%
EPS 32.82 65.60 43.20 45.00 -9.98%
DPS 18.00 12.00 20.00 0.00 -
NAPS 2.19 3.28 2.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 7,272,941
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 200.61 177.75 140.13 131.31 15.17%
EPS 19.45 23.32 15.35 8.65 31.00%
DPS 10.67 4.27 7.11 0.00 -
NAPS 1.2979 1.1659 0.9807 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.34 4.00 1.58 2.85 -
P/RPS 0.69 0.80 0.40 40.82 -74.33%
P/EPS 7.13 6.10 3.66 619.57 -77.42%
EY 14.03 16.40 27.34 0.16 344.26%
DY 7.69 3.00 12.66 0.00 -
P/NAPS 1.07 1.22 0.57 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/03 15/08/02 17/08/01 22/08/00 -
Price 2.54 3.96 1.92 3.00 -
P/RPS 0.75 0.79 0.49 42.96 -74.05%
P/EPS 7.74 6.04 4.44 652.17 -77.18%
EY 12.92 16.57 22.50 0.15 341.62%
DY 7.09 3.03 10.42 0.00 -
P/NAPS 1.16 1.21 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment