[MBMR] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 272.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 392,074 347,403 273,878 256,640 15.17%
PBT 60,863 75,683 43,882 27,537 30.26%
Tax -22,847 -30,111 -13,882 -10,630 29.05%
NP 38,016 45,572 30,000 16,907 31.00%
-
NP to SH 38,016 45,572 30,000 16,907 31.00%
-
Tax Rate 37.54% 39.79% 31.63% 38.60% -
Total Cost 354,058 301,831 243,878 239,733 13.88%
-
Net Worth 507,343 455,720 383,333 0 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 20,849 8,336 13,888 - -
Div Payout % 54.84% 18.29% 46.30% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 507,343 455,720 383,333 0 -
NOSH 231,663 138,939 138,888 7,350,869 -68.41%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.70% 13.12% 10.95% 6.59% -
ROE 7.49% 10.00% 7.83% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 169.24 250.04 197.19 3.49 264.66%
EPS 16.41 32.80 21.60 22.50 -9.98%
DPS 9.00 6.00 10.00 0.00 -
NAPS 2.19 3.28 2.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 7,272,941
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 100.28 88.86 70.05 65.64 15.17%
EPS 9.72 11.66 7.67 4.32 31.03%
DPS 5.33 2.13 3.55 0.00 -
NAPS 1.2976 1.1656 0.9805 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.34 4.00 1.58 2.85 -
P/RPS 1.38 1.60 0.80 81.63 -74.33%
P/EPS 14.26 12.20 7.31 1,239.13 -77.42%
EY 7.01 8.20 13.67 0.08 344.16%
DY 3.85 1.50 6.33 0.00 -
P/NAPS 1.07 1.22 0.57 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/03 15/08/02 17/08/01 22/08/00 -
Price 2.54 3.96 1.92 3.00 -
P/RPS 1.50 1.58 0.97 85.93 -74.05%
P/EPS 15.48 12.07 8.89 1,304.35 -77.18%
EY 6.46 8.28 11.25 0.08 332.22%
DY 3.54 1.52 5.21 0.00 -
P/NAPS 1.16 1.21 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment