[PETGAS] YoY Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -12.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 2,212,988 2,221,200 1,865,538 1,741,822 1,839,394 1,617,168 -0.32%
PBT 760,608 855,174 523,318 716,374 1,134,050 1,017,268 0.30%
Tax -96,044 -134,228 -52,000 -199,200 -273,654 -54,000 -0.60%
NP 664,564 720,946 471,318 517,174 860,396 963,268 0.39%
-
NP to SH 664,564 720,946 471,318 517,174 860,396 963,268 0.39%
-
Tax Rate 12.63% 15.70% 9.94% 27.81% 24.13% 5.31% -
Total Cost 1,548,424 1,500,254 1,394,220 1,224,648 978,998 653,900 -0.90%
-
Net Worth 6,120,202 6,763,549 6,288,134 5,802,394 5,093,106 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 395,809 395,795 396,065 - - - -100.00%
Div Payout % 59.56% 54.90% 84.03% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 6,120,202 6,763,549 6,288,134 5,802,394 5,093,106 0 -100.00%
NOSH 1,979,046 1,978,976 1,980,327 1,860,338 1,822,872 1,817,486 -0.08%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 30.03% 32.46% 25.26% 29.69% 46.78% 59.57% -
ROE 10.86% 10.66% 7.50% 8.91% 16.89% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 111.82 112.24 94.20 93.63 100.91 88.98 -0.24%
EPS 33.58 36.44 23.80 27.80 47.20 53.00 0.48%
DPS 20.00 20.00 20.00 0.00 0.00 0.00 -100.00%
NAPS 3.0925 3.4177 3.1753 3.119 2.794 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,915,586
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 111.84 112.25 94.28 88.03 92.96 81.73 -0.32%
EPS 33.59 36.43 23.82 26.14 43.48 48.68 0.39%
DPS 20.00 20.00 20.02 0.00 0.00 0.00 -100.00%
NAPS 3.093 3.4181 3.1779 2.9324 2.5739 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 7.15 5.95 5.80 5.90 0.00 0.00 -
P/RPS 6.39 5.30 6.16 6.30 0.00 0.00 -100.00%
P/EPS 21.29 16.33 24.37 21.22 0.00 0.00 -100.00%
EY 4.70 6.12 4.10 4.71 0.00 0.00 -100.00%
DY 2.80 3.36 3.45 0.00 0.00 0.00 -100.00%
P/NAPS 2.31 1.74 1.83 1.89 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 05/11/03 06/11/02 09/11/01 30/10/00 30/11/99 - -
Price 7.85 6.00 5.40 7.30 0.00 0.00 -
P/RPS 7.02 5.35 5.73 7.80 0.00 0.00 -100.00%
P/EPS 23.38 16.47 22.69 26.26 0.00 0.00 -100.00%
EY 4.28 6.07 4.41 3.81 0.00 0.00 -100.00%
DY 2.55 3.33 3.70 0.00 0.00 0.00 -100.00%
P/NAPS 2.54 1.76 1.70 2.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment