[PETGAS] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -24.67%
YoY--%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 462,154 449,469 451,975 439,981 430,930 473,085 460,696 -0.00%
PBT 145,613 164,752 140,959 153,204 204,983 218,023 262,195 0.59%
Tax -41,200 -29,100 -60,800 -42,100 -57,500 -36,500 -57,173 0.33%
NP 104,413 135,652 80,159 111,104 147,483 181,523 205,022 0.68%
-
NP to SH 104,413 135,652 80,159 111,104 147,483 181,523 205,022 0.68%
-
Tax Rate 28.29% 17.66% 43.13% 27.48% 28.05% 16.74% 21.81% -
Total Cost 357,741 313,817 371,816 328,877 283,447 291,562 255,674 -0.34%
-
Net Worth 5,889,383 6,065,582 6,665,853 5,974,713 5,444,125 5,328,341 5,272,512 -0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 193,788 - 191,558 - 183,356 - -
Div Payout % - 142.86% - 172.41% - 101.01% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 5,889,383 6,065,582 6,665,853 5,974,713 5,444,125 5,328,341 5,272,512 -0.11%
NOSH 1,963,127 1,937,885 2,109,447 1,915,586 1,820,777 1,833,565 1,814,353 -0.07%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 22.59% 30.18% 17.74% 25.25% 34.22% 38.37% 44.50% -
ROE 1.77% 2.24% 1.20% 1.86% 2.71% 3.41% 3.89% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.54 23.19 21.43 22.97 23.67 25.80 25.39 0.07%
EPS 5.28 7.00 3.80 5.80 8.10 9.90 11.30 0.77%
DPS 0.00 10.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 3.00 3.13 3.16 3.119 2.99 2.906 2.906 -0.03%
Adjusted Per Share Value based on latest NOSH - 1,915,586
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.36 22.72 22.84 22.24 21.78 23.91 23.28 -0.00%
EPS 5.28 6.86 4.05 5.61 7.45 9.17 10.36 0.68%
DPS 0.00 9.79 0.00 9.68 0.00 9.27 0.00 -
NAPS 2.9763 3.0654 3.3688 3.0195 2.7513 2.6928 2.6646 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 5.55 6.50 6.45 5.90 6.80 7.55 0.00 -
P/RPS 23.58 28.02 30.10 25.69 28.73 29.26 0.00 -100.00%
P/EPS 104.35 92.86 169.74 101.72 83.95 76.26 0.00 -100.00%
EY 0.96 1.08 0.59 0.98 1.19 1.31 0.00 -100.00%
DY 0.00 1.54 0.00 1.69 0.00 1.32 0.00 -
P/NAPS 1.85 2.08 2.04 1.89 2.27 2.60 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 09/08/01 28/05/01 20/02/01 30/10/00 10/08/00 10/05/00 21/02/00 -
Price 5.95 5.65 7.05 7.30 6.00 6.85 7.85 -
P/RPS 25.27 24.36 32.90 31.78 25.35 26.55 30.92 0.20%
P/EPS 111.87 80.71 185.53 125.86 74.07 69.19 69.47 -0.48%
EY 0.89 1.24 0.54 0.79 1.35 1.45 1.44 0.48%
DY 0.00 1.77 0.00 1.37 0.00 1.46 0.00 -
P/NAPS 1.98 1.81 2.23 2.34 2.01 2.36 2.70 0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment