[SINDORA] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
10-Aug-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 10.11%
YoY- 47.99%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
Revenue 57,326 39,904 55,118 63,292 63,512 0.10%
PBT -3,086 3,656 13,258 29,982 28,060 -
Tax 3,086 -1,362 -4,002 0 -7,800 -
NP 0 2,294 9,256 29,982 20,260 -
-
NP to SH -3,106 2,294 9,256 29,982 20,260 -
-
Tax Rate - 37.25% 30.19% 0.00% 27.80% -
Total Cost 57,326 37,610 45,862 33,310 43,252 -0.29%
-
Net Worth 197,480 214,942 220,838 219,778 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
Net Worth 197,480 214,942 220,838 219,778 0 -100.00%
NOSH 95,864 96,386 96,016 95,973 96,018 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
NP Margin 0.00% 5.75% 16.79% 47.37% 31.90% -
ROE -1.57% 1.07% 4.19% 13.64% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
RPS 59.80 41.40 57.40 65.95 66.15 0.10%
EPS -3.24 2.38 9.64 31.24 21.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.23 2.30 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 95,943
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
RPS 59.76 41.60 57.46 65.98 66.21 0.10%
EPS -3.24 2.39 9.65 31.25 21.12 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0586 2.2407 2.3021 2.2911 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
Date 27/08/02 27/08/01 28/08/00 10/08/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment