[MKH] YoY Annualized Quarter Result on 31-Mar-2023 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- 86.51%
YoY- -47.4%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,141,074 954,292 904,476 984,276 971,536 1,095,504 1,039,556 1.56%
PBT 146,882 96,182 185,856 174,776 105,008 151,022 137,752 1.07%
Tax -40,848 -24,152 -46,886 -53,660 -37,186 -44,022 -49,144 -3.03%
NP 106,034 72,030 138,970 121,116 67,822 107,000 88,608 3.03%
-
NP to SH 88,734 68,470 130,166 93,480 33,846 96,818 82,528 1.21%
-
Tax Rate 27.81% 25.11% 25.23% 30.70% 35.41% 29.15% 35.68% -
Total Cost 1,035,040 882,262 765,506 863,160 903,714 988,504 950,948 1.42%
-
Net Worth 1,864,989 1,813,086 1,749,570 1,662,958 1,599,442 1,595,411 1,513,647 3.53%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 46,191 46,193 40,419 34,644 46,193 41,058 58,217 -3.77%
Div Payout % 52.06% 67.46% 31.05% 37.06% 136.48% 42.41% 70.54% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,864,989 1,813,086 1,749,570 1,662,958 1,599,442 1,595,411 1,513,647 3.53%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.29% 7.55% 15.36% 12.31% 6.98% 9.77% 8.52% -
ROE 4.76% 3.78% 7.44% 5.62% 2.12% 6.07% 5.45% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 197.62 165.27 156.64 170.46 168.26 186.77 178.57 1.70%
EPS 15.36 11.86 22.54 16.18 5.86 16.50 14.18 1.33%
DPS 8.00 8.00 7.00 6.00 8.00 7.00 10.00 -3.64%
NAPS 3.23 3.14 3.03 2.88 2.77 2.72 2.60 3.67%
Adjusted Per Share Value based on latest NOSH - 586,548
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 194.54 162.70 154.20 167.81 165.64 186.77 177.23 1.56%
EPS 15.13 11.67 22.19 15.94 5.77 16.50 14.07 1.21%
DPS 7.88 7.88 6.89 5.91 7.88 7.00 9.93 -3.77%
NAPS 3.1796 3.0911 2.9828 2.8352 2.7269 2.72 2.5806 3.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.33 1.26 1.35 1.44 0.92 1.29 1.44 -
P/RPS 0.67 0.76 0.86 0.84 0.55 0.69 0.81 -3.11%
P/EPS 8.65 10.63 5.99 8.89 15.70 7.82 10.16 -2.64%
EY 11.55 9.41 16.70 11.24 6.37 12.80 9.84 2.70%
DY 6.02 6.35 5.19 4.17 8.70 5.43 6.94 -2.34%
P/NAPS 0.41 0.40 0.45 0.50 0.33 0.47 0.55 -4.77%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 29/05/23 30/05/22 28/05/21 03/06/20 29/05/19 30/05/18 -
Price 1.37 1.24 1.29 1.34 1.19 1.25 1.29 -
P/RPS 0.69 0.75 0.82 0.79 0.71 0.67 0.72 -0.70%
P/EPS 8.91 10.46 5.72 8.28 20.30 7.57 9.10 -0.35%
EY 11.22 9.56 17.48 12.08 4.93 13.21 10.99 0.34%
DY 5.84 6.45 5.43 4.48 6.72 5.60 7.75 -4.60%
P/NAPS 0.42 0.39 0.43 0.47 0.43 0.46 0.50 -2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment