[MKH] YoY Quarter Result on 31-Mar-2018 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 48.07%
YoY- -50.11%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 264,680 243,280 279,906 325,487 278,076 322,231 229,720 2.38%
PBT 36,745 8,560 34,451 41,475 69,005 75,197 21,004 9.76%
Tax -13,799 -5,553 -10,964 -14,048 -20,365 -18,099 -5,532 16.43%
NP 22,946 3,007 23,487 27,427 48,640 57,098 15,472 6.78%
-
NP to SH 16,387 -9,755 22,009 24,630 49,368 55,379 10,904 7.01%
-
Tax Rate 37.55% 64.87% 31.82% 33.87% 29.51% 24.07% 26.34% -
Total Cost 241,734 240,273 256,419 298,060 229,436 265,133 214,248 2.03%
-
Net Worth 1,662,958 1,599,442 1,595,411 1,513,647 1,338,721 1,187,292 1,044,267 8.05%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,662,958 1,599,442 1,595,411 1,513,647 1,338,721 1,187,292 1,044,267 8.05%
NOSH 586,548 586,548 586,548 586,548 422,309 419,537 419,384 5.74%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 8.67% 1.24% 8.39% 8.43% 17.49% 17.72% 6.74% -
ROE 0.99% -0.61% 1.38% 1.63% 3.69% 4.66% 1.04% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 45.84 42.13 47.72 55.91 65.85 76.81 54.78 -2.92%
EPS 2.84 -1.69 3.75 4.23 11.69 13.20 2.60 1.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.88 2.77 2.72 2.60 3.17 2.83 2.49 2.45%
Adjusted Per Share Value based on latest NOSH - 586,548
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 45.13 41.48 47.72 55.49 47.41 54.94 39.16 2.39%
EPS 2.79 -1.66 3.75 4.20 8.42 9.44 1.86 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8352 2.7269 2.72 2.5806 2.2824 2.0242 1.7804 8.05%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.44 0.92 1.29 1.44 3.06 2.55 2.75 -
P/RPS 3.14 2.18 2.70 2.58 4.65 3.32 5.02 -7.51%
P/EPS 50.74 -54.46 34.38 34.04 26.18 19.32 105.77 -11.51%
EY 1.97 -1.84 2.91 2.94 3.82 5.18 0.95 12.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.47 0.55 0.97 0.90 1.10 -12.30%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 03/06/20 29/05/19 30/05/18 30/05/17 27/05/16 28/05/15 -
Price 1.34 1.19 1.25 1.29 2.49 2.40 2.40 -
P/RPS 2.92 2.82 2.62 2.31 3.78 3.12 4.38 -6.52%
P/EPS 47.22 -70.44 33.31 30.49 21.30 18.18 92.31 -10.56%
EY 2.12 -1.42 3.00 3.28 4.69 5.50 1.08 11.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.46 0.50 0.79 0.85 0.96 -11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment