[MKH] YoY TTM Result on 31-Mar-2023 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- -10.11%
YoY- -18.16%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,157,187 993,034 873,672 918,296 1,059,673 1,109,675 1,049,511 1.63%
PBT 142,549 125,545 164,136 152,304 136,277 132,775 135,978 0.78%
Tax -44,267 -34,589 -56,538 -57,789 -58,255 -48,557 -54,286 -3.34%
NP 98,282 90,956 107,598 94,515 78,022 84,218 81,692 3.12%
-
NP to SH 84,729 77,475 94,672 72,532 51,226 76,172 81,584 0.63%
-
Tax Rate 31.05% 27.55% 34.45% 37.94% 42.75% 36.57% 39.92% -
Total Cost 1,058,905 902,078 766,074 823,781 981,651 1,025,457 967,819 1.50%
-
Net Worth 1,864,989 1,813,086 1,749,570 1,662,958 1,599,442 1,595,411 1,513,647 3.53%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 23,096 23,096 20,209 17,322 23,161 20,529 29,085 -3.76%
Div Payout % 27.26% 29.81% 21.35% 23.88% 45.21% 26.95% 35.65% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,864,989 1,813,086 1,749,570 1,662,958 1,599,442 1,595,411 1,513,647 3.53%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 8.49% 9.16% 12.32% 10.29% 7.36% 7.59% 7.78% -
ROE 4.54% 4.27% 5.41% 4.36% 3.20% 4.77% 5.39% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 200.41 171.98 151.31 159.04 183.52 189.19 180.28 1.77%
EPS 14.67 13.42 16.40 12.56 8.87 12.99 14.01 0.76%
DPS 4.00 4.00 3.50 3.00 4.00 3.50 5.00 -3.64%
NAPS 3.23 3.14 3.03 2.88 2.77 2.72 2.60 3.67%
Adjusted Per Share Value based on latest NOSH - 586,548
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 197.29 169.30 148.95 156.56 180.66 189.19 178.93 1.63%
EPS 14.45 13.21 16.14 12.37 8.73 12.99 13.91 0.63%
DPS 3.94 3.94 3.45 2.95 3.95 3.50 4.96 -3.76%
NAPS 3.1796 3.0911 2.9828 2.8352 2.7269 2.72 2.5806 3.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.33 1.26 1.35 1.44 0.92 1.29 1.44 -
P/RPS 0.66 0.73 0.89 0.91 0.50 0.68 0.80 -3.15%
P/EPS 9.06 9.39 8.23 11.46 10.37 9.93 10.28 -2.08%
EY 11.03 10.65 12.15 8.72 9.64 10.07 9.73 2.11%
DY 3.01 3.17 2.59 2.08 4.35 2.71 3.47 -2.34%
P/NAPS 0.41 0.40 0.45 0.50 0.33 0.47 0.55 -4.77%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 29/05/23 30/05/22 28/05/21 03/06/20 29/05/19 30/05/18 -
Price 1.37 1.24 1.29 1.34 1.19 1.25 1.29 -
P/RPS 0.68 0.72 0.85 0.84 0.65 0.66 0.72 -0.94%
P/EPS 9.34 9.24 7.87 10.67 13.41 9.63 9.21 0.23%
EY 10.71 10.82 12.71 9.37 7.46 10.39 10.86 -0.23%
DY 2.92 3.23 2.71 2.24 3.36 2.80 3.87 -4.58%
P/NAPS 0.42 0.39 0.43 0.47 0.43 0.46 0.50 -2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment