[PDZ] YoY Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -31.22%
YoY- 17.32%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 183,489 162,543 204,147 234,051 227,522 194,368 180,843 0.24%
PBT 4,928 -981 -11,501 9,280 7,612 7,845 9,189 -9.85%
Tax -1,153 -652 -474 -739 -494 -423 -1,098 0.81%
NP 3,775 -1,633 -11,975 8,541 7,118 7,422 8,091 -11.92%
-
NP to SH 2,373 -2,354 -12,584 7,613 6,489 6,821 8,091 -18.48%
-
Tax Rate 23.40% - - 7.96% 6.49% 5.39% 11.95% -
Total Cost 179,714 164,176 216,122 225,510 220,404 186,946 172,752 0.66%
-
Net Worth 96,677 95,903 95,464 109,965 89,079 85,262 80,810 3.03%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 2,960 2,687 2,688 - -
Div Payout % - - - 38.89% 41.42% 39.41% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 96,677 95,903 95,464 109,965 89,079 85,262 80,810 3.03%
NOSH 878,888 871,851 867,862 845,888 76,792 76,813 76,619 50.14%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.06% -1.00% -5.87% 3.65% 3.13% 3.82% 4.47% -
ROE 2.45% -2.45% -13.18% 6.92% 7.28% 8.00% 10.01% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 20.88 18.64 23.52 27.67 296.28 253.04 236.03 -33.23%
EPS 0.27 -0.27 -1.45 0.90 8.45 8.88 10.56 -45.70%
DPS 0.00 0.00 0.00 0.35 3.50 3.50 0.00 -
NAPS 0.11 0.11 0.11 0.13 1.16 1.11 1.0547 -31.37%
Adjusted Per Share Value based on latest NOSH - 860,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 31.19 27.63 34.70 39.78 38.67 33.04 30.74 0.24%
EPS 0.40 -0.40 -2.14 1.29 1.10 1.16 1.38 -18.64%
DPS 0.00 0.00 0.00 0.50 0.46 0.46 0.00 -
NAPS 0.1643 0.163 0.1623 0.1869 0.1514 0.1449 0.1373 3.03%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.075 0.08 0.09 0.12 0.16 0.13 0.15 -
P/RPS 0.36 0.43 0.38 0.43 0.05 0.05 0.06 34.78%
P/EPS 27.78 -29.63 -6.21 13.33 1.89 1.46 1.42 64.11%
EY 3.60 -3.38 -16.11 7.50 52.81 68.31 70.40 -39.06%
DY 0.00 0.00 0.00 2.92 21.88 26.92 0.00 -
P/NAPS 0.68 0.73 0.82 0.92 0.14 0.12 0.14 30.12%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 26/08/10 27/08/09 25/08/08 27/08/07 28/08/06 29/08/05 -
Price 0.06 0.07 0.09 0.12 0.20 0.12 0.16 -
P/RPS 0.29 0.38 0.38 0.43 0.07 0.05 0.07 26.71%
P/EPS 22.22 -25.93 -6.21 13.33 2.37 1.35 1.52 56.33%
EY 4.50 -3.86 -16.11 7.50 42.25 74.00 66.00 -36.07%
DY 0.00 0.00 0.00 2.92 17.50 29.17 0.00 -
P/NAPS 0.55 0.64 0.82 0.92 0.17 0.11 0.15 24.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment