[BOXPAK] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[BOXPAK] BOX-PAK (MALAYSIA) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BOXPAK's Result
BOXPAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 46,064 53,874 49,594 39,154 -0.16%
PBT 10,398 10,382 6,722 6,674 -0.45%
Tax -3,364 -3,256 -1,558 0 -100.00%
NP 7,034 7,126 5,164 6,674 -0.05%
-
NP to SH 7,034 7,126 5,164 6,674 -0.05%
-
Tax Rate 32.35% 31.36% 23.18% 0.00% -
Total Cost 39,030 46,748 44,430 32,480 -0.18%
-
Net Worth 74,821 66,856 69,515 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 4,001 4,003 - - -100.00%
Div Payout % 56.88% 56.18% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 74,821 66,856 69,515 0 -100.00%
NOSH 40,011 40,033 39,723 40,204 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.27% 13.23% 10.41% 17.05% -
ROE 9.40% 10.66% 7.43% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 115.13 134.57 124.85 97.39 -0.17%
EPS 17.58 17.80 13.00 16.60 -0.05%
DPS 10.00 10.00 0.00 0.00 -100.00%
NAPS 1.87 1.67 1.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 38.37 44.88 41.31 32.62 -0.16%
EPS 5.86 5.94 4.30 5.56 -0.05%
DPS 3.33 3.33 0.00 0.00 -100.00%
NAPS 0.6233 0.5569 0.5791 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.00 2.30 2.70 0.00 -
P/RPS 2.61 1.71 2.16 0.00 -100.00%
P/EPS 17.06 12.92 20.77 0.00 -100.00%
EY 5.86 7.74 4.81 0.00 -100.00%
DY 3.33 4.35 0.00 0.00 -100.00%
P/NAPS 1.60 1.38 1.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/02 17/08/01 28/08/00 - -
Price 3.08 2.35 2.14 0.00 -
P/RPS 2.68 1.75 1.71 0.00 -100.00%
P/EPS 17.52 13.20 16.46 0.00 -100.00%
EY 5.71 7.57 6.07 0.00 -100.00%
DY 3.25 4.26 0.00 0.00 -100.00%
P/NAPS 1.65 1.41 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment