[ASTRO] YoY Annualized Quarter Result on 31-Jan-2016 [#4]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
22-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- 12.13%
YoY- 18.47%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 5,479,048 5,530,753 5,612,647 5,475,371 5,231,444 4,790,742 4,264,967 4.26%
PBT 651,145 1,073,151 845,513 829,390 720,887 569,231 574,939 2.09%
Tax -190,321 -309,175 -228,521 -221,429 -207,138 -121,470 -155,145 3.46%
NP 460,824 763,976 616,992 607,961 513,749 447,761 419,794 1.56%
-
NP to SH 462,921 770,636 623,683 615,318 519,372 447,950 417,999 1.71%
-
Tax Rate 29.23% 28.81% 27.03% 26.70% 28.73% 21.34% 26.98% -
Total Cost 5,018,224 4,766,777 4,995,655 4,867,410 4,717,695 4,342,981 3,845,173 4.53%
-
Net Worth 585,046 653,821 629,409 613,237 713,811 618,272 185,463 21.09%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 469,288 651,735 650,754 624,160 571,881 468,782 - -
Div Payout % 101.38% 84.57% 104.34% 101.44% 110.11% 104.65% - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 585,046 653,821 629,409 613,237 713,811 618,272 185,463 21.09%
NOSH 5,214,314 5,213,883 5,206,035 5,201,335 5,198,919 5,208,697 1,882,878 18.49%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 8.41% 13.81% 10.99% 11.10% 9.82% 9.35% 9.84% -
ROE 79.13% 117.87% 99.09% 100.34% 72.76% 72.45% 225.38% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 105.08 106.08 107.81 105.27 100.63 91.98 226.51 -12.01%
EPS 8.88 14.79 11.98 11.83 9.99 8.62 22.20 -14.15%
DPS 9.00 12.50 12.50 12.00 11.00 9.00 0.00 -
NAPS 0.1122 0.1254 0.1209 0.1179 0.1373 0.1187 0.0985 2.19%
Adjusted Per Share Value based on latest NOSH - 5,198,112
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 104.98 105.97 107.54 104.91 100.24 91.79 81.72 4.26%
EPS 8.87 14.77 11.95 11.79 9.95 8.58 8.01 1.71%
DPS 8.99 12.49 12.47 11.96 10.96 8.98 0.00 -
NAPS 0.1121 0.1253 0.1206 0.1175 0.1368 0.1185 0.0355 21.11%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 1.68 2.60 2.72 2.79 2.92 2.94 2.79 -
P/RPS 1.60 2.45 2.52 2.65 2.90 3.20 1.23 4.47%
P/EPS 18.92 17.59 22.70 23.58 29.23 34.19 12.57 7.04%
EY 5.28 5.68 4.40 4.24 3.42 2.93 7.96 -6.61%
DY 5.36 4.81 4.60 4.30 3.77 3.06 0.00 -
P/NAPS 14.97 20.73 22.50 23.66 21.27 24.77 28.32 -10.07%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 26/03/19 28/03/18 28/03/17 22/03/16 30/03/15 31/03/14 14/03/13 -
Price 1.53 2.02 2.87 3.00 3.19 3.20 2.76 -
P/RPS 1.46 1.90 2.66 2.85 3.17 3.48 1.22 3.03%
P/EPS 17.23 13.67 23.96 25.36 31.93 37.21 12.43 5.59%
EY 5.80 7.32 4.17 3.94 3.13 2.69 8.04 -5.29%
DY 5.88 6.19 4.36 4.00 3.45 2.81 0.00 -
P/NAPS 13.64 16.11 23.74 25.45 23.23 26.96 28.02 -11.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment