[ASTRO] YoY Annualized Quarter Result on 31-Jul-2021 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -19.16%
YoY- 10.06%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 3,119,672 3,521,892 3,766,418 4,243,548 4,287,800 4,941,568 5,454,758 -8.88%
PBT 196,376 100,512 508,254 607,998 568,632 894,588 528,190 -15.18%
Tax -55,972 -34,888 -127,284 -147,078 -148,466 -220,268 -151,062 -15.23%
NP 140,404 65,624 380,970 460,920 420,166 674,320 377,128 -15.17%
-
NP to SH 143,436 79,092 396,968 456,746 414,980 691,064 382,616 -15.07%
-
Tax Rate 28.50% 34.71% 25.04% 24.19% 26.11% 24.62% 28.60% -
Total Cost 2,979,268 3,456,268 3,385,448 3,782,628 3,867,634 4,267,248 5,077,630 -8.49%
-
Net Worth 1,165,407 1,133,654 1,168,049 1,066,366 938,611 755,554 580,305 12.31%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - 26,073 234,652 312,870 260,725 417,145 521,388 -
Div Payout % - 32.97% 59.11% 68.50% 62.83% 60.36% 136.27% -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 1,165,407 1,133,654 1,168,049 1,066,366 938,611 755,554 580,305 12.31%
NOSH 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 5,213,883 0.01%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 4.50% 1.86% 10.11% 10.86% 9.80% 13.65% 6.91% -
ROE 12.31% 6.98% 33.99% 42.83% 44.21% 91.46% 65.93% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 59.78 67.54 72.23 81.38 82.23 94.77 104.62 -8.89%
EPS 2.74 1.52 7.62 8.76 7.96 13.26 7.34 -15.13%
DPS 0.00 0.50 4.50 6.00 5.00 8.00 10.00 -
NAPS 0.2233 0.2174 0.224 0.2045 0.18 0.1449 0.1113 12.29%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 59.78 67.48 72.17 81.31 82.16 94.68 104.52 -8.88%
EPS 2.74 1.52 7.61 8.75 7.95 13.24 7.33 -15.11%
DPS 0.00 0.50 4.50 5.99 5.00 7.99 9.99 -
NAPS 0.2233 0.2172 0.2238 0.2043 0.1798 0.1448 0.1112 12.30%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.28 0.535 0.895 1.05 0.795 1.45 1.83 -
P/RPS 0.47 0.79 1.24 1.29 0.97 1.53 1.75 -19.66%
P/EPS 10.19 35.27 11.76 11.99 9.99 10.94 24.94 -13.84%
EY 9.82 2.84 8.51 8.34 10.01 9.14 4.01 16.08%
DY 0.00 0.93 5.03 5.71 6.29 5.52 5.46 -
P/NAPS 1.25 2.46 4.00 5.13 4.42 10.01 16.44 -34.88%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 30/09/24 25/09/23 26/09/22 21/09/21 15/09/20 12/09/19 26/09/18 -
Price 0.265 0.51 0.83 1.05 0.805 1.34 1.66 -
P/RPS 0.44 0.76 1.15 1.29 0.98 1.41 1.59 -19.25%
P/EPS 9.64 33.62 10.90 11.99 10.12 10.11 22.62 -13.23%
EY 10.37 2.97 9.17 8.34 9.89 9.89 4.42 15.25%
DY 0.00 0.98 5.42 5.71 6.21 5.97 6.02 -
P/NAPS 1.19 2.35 3.71 5.13 4.47 9.25 14.91 -34.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment