[KENANGA] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -82.69%
YoY- 108.46%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 112,538 165,208 74,366 121,132 52,498 199,494 97,616 -0.15%
PBT -27,738 31,074 2,706 10,020 -30,660 151,910 77,692 -
Tax 15,096 -12,836 -2,888 -6,334 30,660 -46,566 -246 -
NP -12,642 18,238 -182 3,686 0 105,344 77,446 -
-
NP to SH -12,642 18,238 -182 3,686 -43,562 105,344 77,446 -
-
Tax Rate - 41.31% 106.73% 63.21% - 30.65% 0.32% -
Total Cost 125,180 146,970 74,548 117,446 52,498 94,150 20,170 -1.92%
-
Net Worth 711,744 665,687 634,451 673,923 572,976 622,982 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 711,744 665,687 634,451 673,923 572,976 622,982 0 -100.00%
NOSH 632,100 607,933 576,249 614,333 452,945 454,068 450,267 -0.35%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -11.23% 11.04% -0.24% 3.04% 0.00% 52.81% 79.34% -
ROE -1.78% 2.74% -0.03% 0.55% -7.60% 16.91% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 17.80 27.18 12.91 19.72 11.59 43.93 21.68 0.20%
EPS -2.00 3.00 0.00 0.60 -7.20 23.20 17.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.126 1.095 1.101 1.097 1.265 1.372 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 580,166
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.30 22.45 10.11 16.46 7.14 27.11 13.27 -0.15%
EPS -1.72 2.48 -0.02 0.50 -5.92 14.32 10.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9674 0.9048 0.8623 0.916 0.7788 0.8467 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.65 0.89 0.85 1.14 1.10 1.98 0.00 -
P/RPS 3.65 3.28 6.59 5.78 9.49 4.51 0.00 -100.00%
P/EPS -32.50 29.67 -2,691.28 190.00 -11.44 8.53 0.00 -100.00%
EY -3.08 3.37 -0.04 0.53 -8.74 11.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.81 0.77 1.04 0.87 1.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/05 11/08/04 19/08/03 21/08/02 16/08/01 22/08/00 - -
Price 0.55 0.84 1.01 1.15 1.26 1.98 0.00 -
P/RPS 3.09 3.09 7.83 5.83 10.87 4.51 0.00 -100.00%
P/EPS -27.50 28.00 -3,197.87 191.67 -13.10 8.53 0.00 -100.00%
EY -3.64 3.57 -0.03 0.52 -7.63 11.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.77 0.92 1.05 1.00 1.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment