[KENANGA] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 27.45%
YoY- -945.73%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 589,012 551,004 546,824 479,640 296,192 293,842 278,792 13.26%
PBT 37,860 23,494 21,498 -25,896 6,124 53,434 -21,492 -
Tax -13,236 -9,008 -6,554 4,076 -2,782 -10,932 -78 135.11%
NP 24,624 14,486 14,944 -21,820 3,342 42,502 -21,570 -
-
NP to SH 23,756 13,626 14,320 -22,784 2,694 20,166 -23,566 -
-
Tax Rate 34.96% 38.34% 30.49% - 45.43% 20.46% - -
Total Cost 564,388 536,518 531,880 501,460 292,850 251,340 300,362 11.07%
-
Net Worth 874,281 868,962 812,253 783,200 828,404 764,291 806,205 1.35%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - 14,604 - - 134 - - -
Div Payout % - 107.18% - - 5.00% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 874,281 868,962 812,253 783,200 828,404 764,291 806,205 1.35%
NOSH 722,546 730,220 731,759 711,999 673,499 621,374 620,157 2.57%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.18% 2.63% 2.73% -4.55% 1.13% 14.46% -7.74% -
ROE 2.72% 1.57% 1.76% -2.91% 0.33% 2.64% -2.92% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 81.52 75.46 74.73 67.37 43.98 47.29 44.96 10.41%
EPS 3.28 1.86 1.96 -3.12 0.40 3.20 -3.80 -
DPS 0.00 2.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 1.21 1.19 1.11 1.10 1.23 1.23 1.30 -1.18%
Adjusted Per Share Value based on latest NOSH - 708,200
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 80.05 74.89 74.32 65.19 40.26 39.94 37.89 13.26%
EPS 3.23 1.85 1.95 -3.10 0.37 2.74 -3.20 -
DPS 0.00 1.98 0.00 0.00 0.02 0.00 0.00 -
NAPS 1.1883 1.181 1.104 1.0645 1.1259 1.0388 1.0957 1.36%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.495 0.69 0.76 0.605 0.62 0.75 0.76 -
P/RPS 0.61 0.91 1.02 0.90 1.41 1.59 1.69 -15.60%
P/EPS 15.06 36.98 38.84 -18.91 155.00 23.11 -20.00 -
EY 6.64 2.70 2.57 -5.29 0.65 4.33 -5.00 -
DY 0.00 2.90 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.41 0.58 0.68 0.55 0.50 0.61 0.58 -5.61%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 27/08/15 29/08/14 29/08/13 28/08/12 26/08/11 26/08/10 -
Price 0.475 0.59 0.74 0.56 0.62 0.70 0.76 -
P/RPS 0.58 0.78 0.99 0.83 1.41 1.48 1.69 -16.31%
P/EPS 14.45 31.62 37.81 -17.50 155.00 21.57 -20.00 -
EY 6.92 3.16 2.64 -5.71 0.65 4.64 -5.00 -
DY 0.00 3.39 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.39 0.50 0.67 0.51 0.50 0.57 0.58 -6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment