[KFIMA] YoY Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 31.75%
YoY- 79.94%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 511,080 443,004 370,648 368,860 298,108 269,636 278,372 10.65%
PBT 197,788 156,144 127,168 104,804 45,156 43,332 37,948 31.65%
Tax -44,572 -39,892 3,352 -28,560 -14,648 -13,096 -10,148 27.95%
NP 153,216 116,252 130,520 76,244 30,508 30,236 27,800 32.88%
-
NP to SH 97,520 69,456 73,820 39,904 22,176 19,884 19,168 31.12%
-
Tax Rate 22.54% 25.55% -2.64% 27.25% 32.44% 30.22% 26.74% -
Total Cost 357,864 326,752 240,128 292,616 267,600 239,400 250,572 6.11%
-
Net Worth 492,339 418,314 360,675 313,230 286,396 268,276 234,334 13.16%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 492,339 418,314 360,675 313,230 286,396 268,276 234,334 13.16%
NOSH 263,282 263,090 263,266 263,219 262,748 263,015 263,296 -0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 29.98% 26.24% 35.21% 20.67% 10.23% 11.21% 9.99% -
ROE 19.81% 16.60% 20.47% 12.74% 7.74% 7.41% 8.18% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 194.12 168.38 140.79 140.13 113.46 102.52 105.73 10.65%
EPS 37.04 26.40 28.04 15.16 8.44 7.56 7.28 31.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.59 1.37 1.19 1.09 1.02 0.89 13.16%
Adjusted Per Share Value based on latest NOSH - 263,219
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 185.68 160.94 134.66 134.01 108.30 97.96 101.13 10.65%
EPS 35.43 25.23 26.82 14.50 8.06 7.22 6.96 31.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7887 1.5197 1.3103 1.138 1.0405 0.9746 0.8513 13.16%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.65 0.94 0.62 0.45 0.64 0.63 0.41 -
P/RPS 0.85 0.56 0.44 0.32 0.56 0.61 0.39 13.85%
P/EPS 4.45 3.56 2.21 2.97 7.58 8.33 5.63 -3.84%
EY 22.45 28.09 45.23 33.69 13.19 12.00 17.76 3.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.59 0.45 0.38 0.59 0.62 0.46 11.41%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/08/11 30/08/10 20/08/09 25/08/08 29/08/07 30/08/06 29/08/05 -
Price 1.68 1.16 0.72 0.53 0.68 0.75 0.47 -
P/RPS 0.87 0.69 0.51 0.38 0.60 0.73 0.44 12.02%
P/EPS 4.54 4.39 2.57 3.50 8.06 9.92 6.46 -5.70%
EY 22.05 22.76 38.94 28.60 12.41 10.08 15.49 6.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.73 0.53 0.45 0.62 0.74 0.53 9.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment