[KFIMA] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -24.39%
YoY- -29.5%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 499,276 565,356 517,500 451,224 466,348 511,080 443,004 2.01%
PBT 104,676 103,016 128,196 120,568 148,248 197,788 156,144 -6.44%
Tax -34,572 -29,328 -28,980 -35,948 -32,700 -44,572 -39,892 -2.35%
NP 70,104 73,688 99,216 84,620 115,548 153,216 116,252 -8.07%
-
NP to SH 47,708 45,172 69,172 58,456 82,912 97,520 69,456 -6.06%
-
Tax Rate 33.03% 28.47% 22.61% 29.82% 22.06% 22.54% 25.55% -
Total Cost 429,172 491,668 418,284 366,604 350,800 357,864 326,752 4.64%
-
Net Worth 761,003 738,176 656,696 623,998 575,925 492,339 418,314 10.47%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 761,003 738,176 656,696 623,998 575,925 492,339 418,314 10.47%
NOSH 276,728 275,439 273,623 270,129 265,403 263,282 263,090 0.84%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 14.04% 13.03% 19.17% 18.75% 24.78% 29.98% 26.24% -
ROE 6.27% 6.12% 10.53% 9.37% 14.40% 19.81% 16.60% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 180.42 205.26 189.13 167.04 175.71 194.12 168.38 1.15%
EPS 17.24 16.40 25.28 21.64 31.24 37.04 26.40 -6.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.75 2.68 2.40 2.31 2.17 1.87 1.59 9.55%
Adjusted Per Share Value based on latest NOSH - 270,129
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 176.90 200.32 183.36 159.88 165.24 181.09 156.96 2.01%
EPS 16.90 16.01 24.51 20.71 29.38 34.55 24.61 -6.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6964 2.6155 2.3268 2.2109 2.0406 1.7445 1.4822 10.47%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.86 1.99 2.29 2.06 1.86 1.65 0.94 -
P/RPS 1.03 0.97 1.21 1.23 1.06 0.85 0.56 10.67%
P/EPS 10.79 12.13 9.06 9.52 5.95 4.45 3.56 20.27%
EY 9.27 8.24 11.04 10.50 16.80 22.45 28.09 -16.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.95 0.89 0.86 0.88 0.59 2.39%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 27/08/15 25/08/14 29/08/13 30/08/12 18/08/11 30/08/10 -
Price 1.94 1.85 2.28 1.94 2.20 1.68 1.16 -
P/RPS 1.08 0.90 1.21 1.16 1.25 0.87 0.69 7.74%
P/EPS 11.25 11.28 9.02 8.96 7.04 4.54 4.39 16.96%
EY 8.89 8.86 11.09 11.15 14.20 22.05 22.76 -14.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.69 0.95 0.84 1.01 0.90 0.73 -0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment