[KFIMA] YoY Annualized Quarter Result on 31-Mar-2005 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -17.11%
YoY- -38.42%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 308,712 294,834 300,331 247,121 223,076 221,136 187,310 8.67%
PBT 56,862 51,389 50,353 94,657 135,791 63,572 -16,068 -
Tax -13,588 -10,740 -3,484 -20,894 -16,002 -10,257 16,068 -
NP 43,274 40,649 46,869 73,763 119,789 53,315 0 -
-
NP to SH 30,287 29,660 34,862 73,763 119,789 53,315 -32,861 -
-
Tax Rate 23.90% 20.90% 6.92% 22.07% 11.78% 16.13% - -
Total Cost 265,438 254,185 253,462 173,358 103,287 167,821 187,310 5.97%
-
Net Worth 300,078 286,862 250,040 228,803 147,367 28,268 27,835 48.57%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 6,580 - - 1,894 - - - -
Div Payout % 21.73% - - 2.57% - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 300,078 286,862 250,040 228,803 147,367 28,268 27,835 48.57%
NOSH 263,226 263,176 263,200 263,174 263,155 282,680 263,098 0.00%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 14.02% 13.79% 15.61% 29.85% 53.70% 24.11% 0.00% -
ROE 10.09% 10.34% 13.94% 32.24% 81.29% 188.60% -118.05% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 117.28 112.03 114.11 93.90 84.77 78.23 71.19 8.66%
EPS 11.51 11.27 13.25 28.03 45.52 20.26 -12.49 -
DPS 2.50 0.00 0.00 0.72 0.00 0.00 0.00 -
NAPS 1.14 1.09 0.95 0.8694 0.56 0.10 0.1058 48.56%
Adjusted Per Share Value based on latest NOSH - 263,037
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 109.38 104.47 106.41 87.56 79.04 78.35 66.37 8.67%
EPS 10.73 10.51 12.35 26.14 42.44 18.89 -11.64 -
DPS 2.33 0.00 0.00 0.67 0.00 0.00 0.00 -
NAPS 1.0632 1.0164 0.8859 0.8107 0.5221 0.1002 0.0986 48.58%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.46 0.62 0.50 0.49 0.44 0.38 0.43 -
P/RPS 0.39 0.55 0.44 0.52 0.52 0.49 0.60 -6.92%
P/EPS 4.00 5.50 3.77 1.75 0.97 2.01 -3.44 -
EY 25.01 18.18 26.49 57.20 103.46 49.63 -29.05 -
DY 5.43 0.00 0.00 1.47 0.00 0.00 0.00 -
P/NAPS 0.40 0.57 0.53 0.56 0.79 3.80 4.06 -32.01%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 25/05/07 29/05/06 27/05/05 31/05/04 28/05/03 28/05/02 -
Price 0.47 0.61 0.68 0.44 0.36 0.41 0.42 -
P/RPS 0.40 0.54 0.60 0.47 0.42 0.52 0.59 -6.26%
P/EPS 4.08 5.41 5.13 1.57 0.79 2.17 -3.36 -
EY 24.48 18.48 19.48 63.70 126.44 46.00 -29.74 -
DY 5.32 0.00 0.00 1.64 0.00 0.00 0.00 -
P/NAPS 0.41 0.56 0.72 0.51 0.64 4.10 3.97 -31.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment