[MPCORP] YoY Quarter Result on 31-Dec-2001 [#2]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
17-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -26.16%
YoY- -5.13%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 7,584 7,328 12,385 5,410 6,217 14,462 0 -100.00%
PBT -7,457 -2,171 -9,485 1,537 1,853 3,941 0 -100.00%
Tax -179 -167 -379 -631 -898 -1,413 0 -100.00%
NP -7,636 -2,338 -9,864 906 955 2,528 0 -100.00%
-
NP to SH -7,636 -2,338 -9,864 906 955 2,528 0 -100.00%
-
Tax Rate - - - 41.05% 48.46% 35.85% - -
Total Cost 15,220 9,666 22,249 4,504 5,262 11,934 0 -100.00%
-
Net Worth 184,853 153,555 166,380 182,184 179,062 172,498 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 184,853 153,555 166,380 182,184 179,062 172,498 0 -100.00%
NOSH 172,760 99,067 99,036 98,478 99,479 99,137 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -100.69% -31.91% -79.64% 16.75% 15.36% 17.48% 0.00% -
ROE -4.13% -1.52% -5.93% 0.50% 0.53% 1.47% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 4.39 7.40 12.51 5.49 6.25 14.59 0.00 -100.00%
EPS -4.42 -2.36 -9.96 0.92 0.96 2.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.55 1.68 1.85 1.80 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,478
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.64 2.55 4.31 1.88 2.16 5.03 0.00 -100.00%
EPS -2.65 -0.81 -3.43 0.31 0.33 0.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6426 0.5338 0.5784 0.6333 0.6225 0.5997 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.39 0.60 0.82 0.72 0.88 0.00 0.00 -
P/RPS 8.88 8.11 6.56 13.11 14.08 0.00 0.00 -100.00%
P/EPS -8.82 -25.42 -8.23 78.26 91.67 0.00 0.00 -100.00%
EY -11.33 -3.93 -12.15 1.28 1.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.49 0.39 0.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 01/04/05 27/02/04 24/02/03 17/01/02 22/01/01 17/01/00 - -
Price 0.30 0.65 0.62 0.73 0.90 1.83 0.00 -
P/RPS 6.83 8.79 4.96 13.29 14.40 12.54 0.00 -100.00%
P/EPS -6.79 -27.54 -6.22 79.35 93.75 71.76 0.00 -100.00%
EY -14.73 -3.63 -16.06 1.26 1.07 1.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.42 0.37 0.39 0.50 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment