[MPCORP] YoY Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -7.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
Revenue 10,717 13,429 10,010 20,281 19,345 26,462 50,305 -22.70%
PBT 72,905 62,214 -13,270 -8,913 -8,621 -15,256 -17,714 -
Tax 30 2,092 -168 177 -654 -693 -1,589 -
NP 72,936 64,306 -13,438 -8,736 -9,276 -15,949 -19,304 -
-
NP to SH 72,936 64,306 -13,438 -8,736 -9,276 -15,949 -19,304 -
-
Tax Rate -0.04% -3.36% - - - - - -
Total Cost -62,218 -50,877 23,449 29,017 28,621 42,411 69,609 -
-
Net Worth 267,301 203,691 120,809 172,421 151,411 180,109 163,397 8.54%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
Net Worth 267,301 203,691 120,809 172,421 151,411 180,109 163,397 8.54%
NOSH 172,452 172,619 172,585 172,421 98,961 169,914 99,028 9.67%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
NP Margin 680.54% 478.85% -134.24% -43.07% -47.95% -60.27% -38.37% -
ROE 27.29% 31.57% -11.12% -5.07% -6.13% -8.86% -11.81% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
RPS 6.21 7.78 5.80 11.76 19.55 15.57 50.80 -29.52%
EPS 42.29 37.25 -7.79 -5.07 -9.37 -9.39 -19.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.18 0.70 1.00 1.53 1.06 1.65 -1.03%
Adjusted Per Share Value based on latest NOSH - 172,727
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
RPS 3.73 4.67 3.48 7.05 6.73 9.20 17.49 -22.68%
EPS 25.35 22.36 -4.67 -3.04 -3.22 -5.54 -6.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9292 0.7081 0.42 0.5994 0.5264 0.6261 0.568 8.54%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/04 31/03/05 31/03/03 -
Price 0.41 0.41 0.44 0.20 0.58 0.30 0.60 -
P/RPS 6.60 5.27 7.59 1.70 2.97 1.93 1.18 33.19%
P/EPS 0.97 1.10 -5.65 -3.95 -6.19 -3.20 -3.08 -
EY 103.15 90.86 -17.70 -25.33 -16.16 -31.29 -32.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.63 0.20 0.38 0.28 0.36 -5.27%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
Date 29/05/09 04/06/08 25/05/07 23/05/06 25/05/04 27/05/05 26/05/03 -
Price 0.52 0.47 0.34 0.29 0.45 0.24 0.53 -
P/RPS 8.37 6.04 5.86 2.47 2.30 1.54 1.04 41.51%
P/EPS 1.23 1.26 -4.37 -5.72 -4.80 -2.56 -2.72 -
EY 81.33 79.26 -22.90 -17.47 -20.83 -39.11 -36.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.49 0.29 0.29 0.23 0.32 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment