[ANNJOO] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -42.81%
YoY- -96.8%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 2,528,738 2,958,304 2,501,526 1,583,128 2,224,888 2,197,378 1,979,832 4.16%
PBT -88,110 143,832 364,492 -173,514 -127,344 224,066 266,526 -
Tax 45,604 -9,802 -49,866 -1,044 38,646 -59,776 -61,288 -
NP -42,506 134,030 314,626 -174,558 -88,698 164,290 205,238 -
-
NP to SH -40,864 134,030 314,626 -174,558 -88,698 164,290 205,238 -
-
Tax Rate - 6.81% 13.68% - - 26.68% 23.00% -
Total Cost 2,571,244 2,824,274 2,186,900 1,757,686 2,313,586 2,033,088 1,774,594 6.37%
-
Net Worth 1,178,851 1,388,630 1,265,357 1,122,353 1,249,832 1,275,825 1,125,693 0.77%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 13,942 78,408 13,489 13,468 77,403 72,868 -
Div Payout % - 10.40% 24.92% 0.00% 0.00% 47.11% 35.50% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,178,851 1,388,630 1,265,357 1,122,353 1,249,832 1,275,825 1,125,693 0.77%
NOSH 578,583 578,583 562,177 559,911 559,911 558,874 502,541 2.37%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -1.68% 4.53% 12.58% -11.03% -3.99% 7.48% 10.37% -
ROE -3.47% 9.65% 24.86% -15.55% -7.10% 12.88% 18.23% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 450.47 530.46 462.60 293.39 412.99 411.63 393.96 2.25%
EPS -7.28 24.22 58.24 -32.34 -16.46 31.26 40.84 -
DPS 0.00 2.50 14.50 2.50 2.50 14.50 14.50 -
NAPS 2.10 2.49 2.34 2.08 2.32 2.39 2.24 -1.06%
Adjusted Per Share Value based on latest NOSH - 559,911
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 351.73 411.48 347.95 220.20 309.47 305.64 275.38 4.16%
EPS -5.68 18.64 43.76 -24.28 -12.34 22.85 28.55 -
DPS 0.00 1.94 10.91 1.88 1.87 10.77 10.14 -
NAPS 1.6397 1.9315 1.76 1.5611 1.7385 1.7746 1.5658 0.77%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.03 1.11 1.92 0.72 1.54 1.99 3.15 -
P/RPS 0.23 0.21 0.42 0.25 0.37 0.48 0.80 -18.75%
P/EPS -14.15 4.62 3.30 -2.23 -9.35 6.47 7.71 -
EY -7.07 21.65 30.30 -44.93 -10.69 15.47 12.97 -
DY 0.00 2.25 7.55 3.47 1.62 7.29 4.60 -
P/NAPS 0.49 0.45 0.82 0.35 0.66 0.83 1.41 -16.14%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 26/08/22 26/08/21 27/08/20 28/08/19 27/08/18 22/08/17 -
Price 1.19 1.07 2.32 0.69 1.23 1.97 3.19 -
P/RPS 0.26 0.20 0.50 0.24 0.30 0.48 0.81 -17.24%
P/EPS -16.35 4.45 3.99 -2.13 -7.47 6.40 7.81 -
EY -6.12 22.46 25.08 -46.88 -13.39 15.62 12.80 -
DY 0.00 2.34 6.25 3.62 2.03 7.36 4.55 -
P/NAPS 0.57 0.43 0.99 0.33 0.53 0.82 1.42 -14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment