[ANNJOO] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 376,687 356,750 237,987 240,287 -0.46%
PBT 23,983 27,264 24,796 10,466 -0.85%
Tax -8,534 -26,677 582 -4,344 -0.69%
NP 15,449 587 25,378 6,122 -0.94%
-
NP to SH 15,449 587 25,378 6,122 -0.94%
-
Tax Rate 35.58% 97.85% -2.35% 41.51% -
Total Cost 361,238 356,163 212,609 234,165 -0.44%
-
Net Worth 267,700 220,926 266,644 246,095 -0.08%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 7,152 5,523 7,618 - -100.00%
Div Payout % 46.30% 940.91% 30.02% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 267,700 220,926 266,644 246,095 -0.08%
NOSH 204,351 157,804 152,368 151,910 -0.30%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.10% 0.16% 10.66% 2.55% -
ROE 5.77% 0.27% 9.52% 2.49% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 184.33 226.07 156.19 158.18 -0.15%
EPS 7.56 0.37 16.66 4.03 -0.64%
DPS 3.50 3.50 5.00 0.00 -100.00%
NAPS 1.31 1.40 1.75 1.62 0.21%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 52.40 49.62 33.10 33.42 -0.46%
EPS 2.15 0.08 3.53 0.85 -0.95%
DPS 0.99 0.77 1.06 0.00 -100.00%
NAPS 0.3724 0.3073 0.3709 0.3423 -0.08%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 0.90 1.21 0.00 0.00 -
P/RPS 0.49 0.54 0.00 0.00 -100.00%
P/EPS 11.90 325.29 0.00 0.00 -100.00%
EY 8.40 0.31 0.00 0.00 -100.00%
DY 3.89 2.89 0.00 0.00 -100.00%
P/NAPS 0.69 0.86 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 03/04/02 28/03/01 29/02/00 - -
Price 0.96 1.01 2.70 0.00 -
P/RPS 0.52 0.45 1.73 0.00 -100.00%
P/EPS 12.70 271.52 16.21 0.00 -100.00%
EY 7.88 0.37 6.17 0.00 -100.00%
DY 3.65 3.47 1.85 0.00 -100.00%
P/NAPS 0.73 0.72 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment