[ANNJOO] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 44.69%
YoY- 314.54%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 348,185 376,687 356,750 237,987 240,287 -0.38%
PBT 33,274 23,983 27,264 24,796 10,466 -1.19%
Tax -12,005 -8,534 -26,677 582 -4,344 -1.05%
NP 21,269 15,449 587 25,378 6,122 -1.28%
-
NP to SH 21,269 15,449 587 25,378 6,122 -1.28%
-
Tax Rate 36.08% 35.58% 97.85% -2.35% 41.51% -
Total Cost 326,916 361,238 356,163 212,609 234,165 -0.34%
-
Net Worth 355,323 267,700 220,926 266,644 246,095 -0.38%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 15,120 7,152 5,523 7,618 - -100.00%
Div Payout % 71.09% 46.30% 940.91% 30.02% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 355,323 267,700 220,926 266,644 246,095 -0.38%
NOSH 252,002 204,351 157,804 152,368 151,910 -0.52%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.11% 4.10% 0.16% 10.66% 2.55% -
ROE 5.99% 5.77% 0.27% 9.52% 2.49% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 138.17 184.33 226.07 156.19 158.18 0.14%
EPS 8.44 7.56 0.37 16.66 4.03 -0.76%
DPS 6.00 3.50 3.50 5.00 0.00 -100.00%
NAPS 1.41 1.31 1.40 1.75 1.62 0.14%
Adjusted Per Share Value based on latest NOSH - 152,289
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 48.43 52.40 49.62 33.10 33.42 -0.38%
EPS 2.96 2.15 0.08 3.53 0.85 -1.29%
DPS 2.10 0.99 0.77 1.06 0.00 -100.00%
NAPS 0.4942 0.3724 0.3073 0.3709 0.3423 -0.38%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.95 0.90 1.21 0.00 0.00 -
P/RPS 0.69 0.49 0.54 0.00 0.00 -100.00%
P/EPS 11.26 11.90 325.29 0.00 0.00 -100.00%
EY 8.88 8.40 0.31 0.00 0.00 -100.00%
DY 6.32 3.89 2.89 0.00 0.00 -100.00%
P/NAPS 0.67 0.69 0.86 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 03/04/02 28/03/01 29/02/00 - -
Price 0.95 0.96 1.01 2.70 0.00 -
P/RPS 0.69 0.52 0.45 1.73 0.00 -100.00%
P/EPS 11.26 12.70 271.52 16.21 0.00 -100.00%
EY 8.88 7.88 0.37 6.17 0.00 -100.00%
DY 6.32 3.65 3.47 1.85 0.00 -100.00%
P/NAPS 0.67 0.73 0.72 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment