[ANNJOO] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
03-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1.65%
YoY- 2531.86%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 528,566 443,406 348,185 376,687 356,750 237,987 240,287 -0.83%
PBT 96,959 53,916 33,274 23,983 27,264 24,796 10,466 -2.33%
Tax -33,760 -18,960 -12,005 -8,534 -26,677 582 -4,344 -2.15%
NP 63,199 34,956 21,269 15,449 587 25,378 6,122 -2.45%
-
NP to SH 63,199 34,956 21,269 15,449 587 25,378 6,122 -2.45%
-
Tax Rate 34.82% 35.17% 36.08% 35.58% 97.85% -2.35% 41.51% -
Total Cost 465,367 408,450 326,916 361,238 356,163 212,609 234,165 -0.72%
-
Net Worth 487,777 368,227 355,323 267,700 220,926 266,644 246,095 -0.72%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 31,811 30,685 15,120 7,152 5,523 7,618 - -100.00%
Div Payout % 50.34% 87.78% 71.09% 46.30% 940.91% 30.02% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 487,777 368,227 355,323 267,700 220,926 266,644 246,095 -0.72%
NOSH 265,096 255,713 252,002 204,351 157,804 152,368 151,910 -0.59%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 11.96% 7.88% 6.11% 4.10% 0.16% 10.66% 2.55% -
ROE 12.96% 9.49% 5.99% 5.77% 0.27% 9.52% 2.49% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 199.39 173.40 138.17 184.33 226.07 156.19 158.18 -0.24%
EPS 23.84 13.67 8.44 7.56 0.37 16.66 4.03 -1.87%
DPS 12.00 12.00 6.00 3.50 3.50 5.00 0.00 -100.00%
NAPS 1.84 1.44 1.41 1.31 1.40 1.75 1.62 -0.13%
Adjusted Per Share Value based on latest NOSH - 251,232
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 73.52 61.68 48.43 52.40 49.62 33.10 33.42 -0.83%
EPS 8.79 4.86 2.96 2.15 0.08 3.53 0.85 -2.45%
DPS 4.42 4.27 2.10 0.99 0.77 1.06 0.00 -100.00%
NAPS 0.6785 0.5122 0.4942 0.3724 0.3073 0.3709 0.3423 -0.72%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.11 1.41 0.95 0.90 1.21 0.00 0.00 -
P/RPS 1.06 0.81 0.69 0.49 0.54 0.00 0.00 -100.00%
P/EPS 8.85 10.31 11.26 11.90 325.29 0.00 0.00 -100.00%
EY 11.30 9.70 8.88 8.40 0.31 0.00 0.00 -100.00%
DY 5.69 8.51 6.32 3.89 2.89 0.00 0.00 -100.00%
P/NAPS 1.15 0.98 0.67 0.69 0.86 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 26/02/04 28/02/03 03/04/02 28/03/01 29/02/00 - -
Price 2.10 1.50 0.95 0.96 1.01 2.70 0.00 -
P/RPS 1.05 0.87 0.69 0.52 0.45 1.73 0.00 -100.00%
P/EPS 8.81 10.97 11.26 12.70 271.52 16.21 0.00 -100.00%
EY 11.35 9.11 8.88 7.88 0.37 6.17 0.00 -100.00%
DY 5.71 8.00 6.32 3.65 3.47 1.85 0.00 -100.00%
P/NAPS 1.14 1.04 0.67 0.73 0.72 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment