[ANNJOO] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -97.01%
YoY- -97.69%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 443,406 348,185 376,687 356,750 237,987 240,287 -0.64%
PBT 53,916 33,274 23,983 27,264 24,796 10,466 -1.70%
Tax -18,960 -12,005 -8,534 -26,677 582 -4,344 -1.53%
NP 34,956 21,269 15,449 587 25,378 6,122 -1.81%
-
NP to SH 34,956 21,269 15,449 587 25,378 6,122 -1.81%
-
Tax Rate 35.17% 36.08% 35.58% 97.85% -2.35% 41.51% -
Total Cost 408,450 326,916 361,238 356,163 212,609 234,165 -0.58%
-
Net Worth 368,227 355,323 267,700 220,926 266,644 246,095 -0.42%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 30,685 15,120 7,152 5,523 7,618 - -100.00%
Div Payout % 87.78% 71.09% 46.30% 940.91% 30.02% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 368,227 355,323 267,700 220,926 266,644 246,095 -0.42%
NOSH 255,713 252,002 204,351 157,804 152,368 151,910 -0.54%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.88% 6.11% 4.10% 0.16% 10.66% 2.55% -
ROE 9.49% 5.99% 5.77% 0.27% 9.52% 2.49% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 173.40 138.17 184.33 226.07 156.19 158.18 -0.09%
EPS 13.67 8.44 7.56 0.37 16.66 4.03 -1.27%
DPS 12.00 6.00 3.50 3.50 5.00 0.00 -100.00%
NAPS 1.44 1.41 1.31 1.40 1.75 1.62 0.12%
Adjusted Per Share Value based on latest NOSH - 155,980
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 61.31 48.14 52.08 49.33 32.91 33.22 -0.64%
EPS 4.83 2.94 2.14 0.08 3.51 0.85 -1.81%
DPS 4.24 2.09 0.99 0.76 1.05 0.00 -100.00%
NAPS 0.5091 0.4913 0.3701 0.3055 0.3687 0.3403 -0.42%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.41 0.95 0.90 1.21 0.00 0.00 -
P/RPS 0.81 0.69 0.49 0.54 0.00 0.00 -100.00%
P/EPS 10.31 11.26 11.90 325.29 0.00 0.00 -100.00%
EY 9.70 8.88 8.40 0.31 0.00 0.00 -100.00%
DY 8.51 6.32 3.89 2.89 0.00 0.00 -100.00%
P/NAPS 0.98 0.67 0.69 0.86 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 28/02/03 03/04/02 28/03/01 29/02/00 - -
Price 1.50 0.95 0.96 1.01 2.70 0.00 -
P/RPS 0.87 0.69 0.52 0.45 1.73 0.00 -100.00%
P/EPS 10.97 11.26 12.70 271.52 16.21 0.00 -100.00%
EY 9.11 8.88 7.88 0.37 6.17 0.00 -100.00%
DY 8.00 6.32 3.65 3.47 1.85 0.00 -100.00%
P/NAPS 1.04 0.67 0.73 0.72 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment