[BCB] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 63.98%
YoY- 217.64%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 198,829 253,915 432,024 317,010 223,200 301,208 398,740 -10.94%
PBT 20,935 35,124 74,198 54,103 21,407 40,127 48,118 -12.94%
Tax -7,549 -13,382 -17,223 -6,445 -10,187 -14,398 -13,871 -9.63%
NP 13,386 21,742 56,975 47,658 11,220 25,729 34,247 -14.48%
-
NP to SH 15,645 16,180 39,013 31,367 9,875 27,223 33,921 -12.09%
-
Tax Rate 36.06% 38.10% 23.21% 11.91% 47.59% 35.88% 28.83% -
Total Cost 185,443 232,173 375,049 269,352 211,980 275,479 364,493 -10.64%
-
Net Worth 451,571 519,507 447,586 464,417 436,480 428,361 200,247 14.50%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 451,571 519,507 447,586 464,417 436,480 428,361 200,247 14.50%
NOSH 412,500 412,500 412,500 412,500 412,500 400,338 200,247 12.78%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.73% 8.56% 13.19% 15.03% 5.03% 8.54% 8.59% -
ROE 3.46% 3.11% 8.72% 6.75% 2.26% 6.36% 16.94% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 49.75 63.54 108.11 79.18 55.74 75.24 199.12 -20.62%
EPS 3.92 4.05 9.76 7.83 2.47 6.80 8.47 -12.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.30 1.12 1.16 1.09 1.07 1.00 2.05%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 49.44 63.14 107.43 78.83 55.50 74.90 99.16 -10.94%
EPS 3.89 4.02 9.70 7.80 2.46 6.77 8.44 -12.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1229 1.2919 1.113 1.1549 1.0854 1.0652 0.498 14.49%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.27 0.33 0.235 0.375 0.45 0.455 1.02 -
P/RPS 0.54 0.52 0.22 0.47 0.81 0.60 0.51 0.95%
P/EPS 6.90 8.15 2.41 4.79 18.25 6.69 6.02 2.29%
EY 14.50 12.27 41.54 20.89 5.48 14.95 16.61 -2.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.21 0.32 0.41 0.43 1.02 -21.41%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/09/21 26/08/20 28/08/19 29/08/18 25/08/17 29/08/16 28/08/15 -
Price 0.265 0.28 0.24 0.37 0.45 0.47 1.13 -
P/RPS 0.53 0.44 0.22 0.47 0.81 0.62 0.57 -1.20%
P/EPS 6.77 6.92 2.46 4.72 18.25 6.91 6.67 0.24%
EY 14.77 14.46 40.68 21.17 5.48 14.47 14.99 -0.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.21 0.32 0.41 0.44 1.13 -23.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment