[BCB] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 220.77%
YoY- 217.65%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 198,829 253,915 432,023 317,010 223,200 301,208 394,478 -10.78%
PBT 22,939 35,123 74,197 54,103 21,407 40,127 47,957 -11.55%
Tax -8,030 -13,382 -17,223 -6,443 -10,187 -14,395 -15,045 -9.92%
NP 14,909 21,741 56,974 47,660 11,220 25,732 32,912 -12.35%
-
NP to SH 15,847 16,180 39,013 31,368 9,875 27,224 32,420 -11.23%
-
Tax Rate 35.01% 38.10% 23.21% 11.91% 47.59% 35.87% 31.37% -
Total Cost 183,920 232,174 375,049 269,350 211,980 275,476 361,566 -10.64%
-
Net Worth 451,571 519,507 447,586 464,417 436,480 428,495 200,311 14.49%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 451,571 519,507 447,586 464,417 436,480 428,495 200,311 14.49%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 200,311 12.78%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 7.50% 8.56% 13.19% 15.03% 5.03% 8.54% 8.34% -
ROE 3.51% 3.11% 8.72% 6.75% 2.26% 6.35% 16.18% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 49.75 63.54 108.11 79.18 55.74 75.21 196.93 -20.47%
EPS 3.97 4.05 9.76 7.83 2.47 6.80 16.18 -20.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.30 1.12 1.16 1.09 1.07 1.00 2.05%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 49.44 63.14 107.43 78.83 55.50 74.90 98.10 -10.78%
EPS 3.94 4.02 9.70 7.80 2.46 6.77 8.06 -11.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1229 1.2919 1.113 1.1549 1.0854 1.0656 0.4981 14.49%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.27 0.33 0.235 0.375 0.45 0.455 1.02 -
P/RPS 0.54 0.52 0.22 0.47 0.81 0.60 0.52 0.63%
P/EPS 6.81 8.15 2.41 4.79 18.25 6.69 6.30 1.30%
EY 14.69 12.27 41.54 20.89 5.48 14.94 15.87 -1.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.21 0.32 0.41 0.43 1.02 -21.41%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/09/21 26/08/20 28/08/19 29/08/18 25/08/17 29/08/16 28/08/15 -
Price 0.265 0.28 0.24 0.37 0.45 0.47 1.13 -
P/RPS 0.53 0.44 0.22 0.47 0.81 0.62 0.57 -1.20%
P/EPS 6.68 6.92 2.46 4.72 18.25 6.91 6.98 -0.72%
EY 14.96 14.46 40.68 21.18 5.48 14.46 14.32 0.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.21 0.32 0.41 0.44 1.13 -23.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment