[PNEPCB] YoY Annualized Quarter Result on 30-Sep-2012 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Sep-2012 [#4]
Profit Trend
QoQ- -8.86%
YoY- -18.4%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 73,472 56,921 62,456 72,144 77,480 68,486 58,408 3.89%
PBT -4,086 -3,602 -2,455 1,472 322 23 -8,168 -10.89%
Tax 1,713 -25 -60 -66 1,401 -4,245 -14 -
NP -2,373 -3,627 -2,515 1,406 1,723 -4,222 -8,182 -18.63%
-
NP to SH -2,373 -3,442 -2,515 1,406 1,723 -4,222 -8,182 -18.63%
-
Tax Rate - - - 4.48% -435.09% 18,456.52% - -
Total Cost 75,845 60,548 64,971 70,738 75,757 72,708 66,590 2.19%
-
Net Worth 65,748 58,516 61,803 63,118 375,525 61,500 57,879 2.14%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 65,748 58,516 61,803 63,118 375,525 61,500 57,879 2.14%
NOSH 65,748 65,748 65,748 65,748 441,794 75,000 65,771 -0.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -3.23% -6.37% -4.03% 1.95% 2.22% -6.16% -14.01% -
ROE -3.61% -5.88% -4.07% 2.23% 0.46% -6.87% -14.14% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 111.75 86.57 94.99 109.73 17.54 91.31 88.80 3.90%
EPS -3.61 -5.52 -3.83 2.14 0.39 0.02 -12.44 -18.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.89 0.94 0.96 0.85 0.82 0.88 2.15%
Adjusted Per Share Value based on latest NOSH - 65,748
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 13.11 10.15 11.14 12.87 13.82 12.22 10.42 3.89%
EPS -0.42 -0.61 -0.45 0.25 0.31 -0.75 -1.46 -18.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.1044 0.1103 0.1126 0.6699 0.1097 0.1033 2.13%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.05 1.03 0.29 0.29 0.225 0.30 0.44 -
P/RPS 0.94 1.19 0.31 0.26 1.28 0.33 0.50 11.08%
P/EPS -29.09 -19.67 -7.58 13.56 57.69 -5.33 -3.54 42.03%
EY -3.44 -5.08 -13.19 7.37 1.73 -18.76 -28.27 -29.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.16 0.31 0.30 0.26 0.37 0.50 13.15%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 27/11/14 21/11/13 29/11/12 29/11/11 25/11/10 24/11/09 -
Price 0.96 1.04 0.40 0.29 0.29 0.26 0.40 -
P/RPS 0.86 1.20 0.42 0.26 1.65 0.28 0.45 11.39%
P/EPS -26.60 -19.87 -10.46 13.56 74.36 -4.62 -3.22 42.15%
EY -3.76 -5.03 -9.56 7.37 1.34 -21.65 -31.10 -29.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.17 0.43 0.30 0.34 0.32 0.45 13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment