[PNEPCB] YoY Annualized Quarter Result on 31-Mar-2004 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
17-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- -49.16%
YoY- 46.8%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 89,818 113,578 59,948 76,822 59,074 54,696 94,862 -0.90%
PBT 378 -6,408 -10,278 -6,730 -16,164 -11,970 -1,824 -
Tax 0 0 2,672 0 3,514 11,970 1,824 -
NP 378 -6,408 -7,606 -6,730 -12,650 0 0 -
-
NP to SH 378 -6,408 -7,606 -6,730 -12,650 -10,076 -2,524 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 89,440 119,986 67,554 83,552 71,724 54,696 94,862 -0.97%
-
Net Worth 58,003 69,737 73,033 78,209 86,787 99,322 112,747 -10.48%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 58,003 69,737 73,033 78,209 86,787 99,322 112,747 -10.48%
NOSH 65,172 65,790 65,795 65,722 65,748 65,343 64,060 0.28%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 0.42% -5.64% -12.69% -8.76% -21.41% 0.00% 0.00% -
ROE 0.65% -9.19% -10.41% -8.61% -14.58% -10.14% -2.24% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 137.82 172.64 91.11 116.89 89.85 83.71 148.08 -1.18%
EPS 0.58 -9.74 -11.56 -10.24 -19.24 -15.42 -3.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.06 1.11 1.19 1.32 1.52 1.76 -10.73%
Adjusted Per Share Value based on latest NOSH - 65,794
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 16.02 20.26 10.69 13.70 10.54 9.76 16.92 -0.90%
EPS 0.07 -1.14 -1.36 -1.20 -2.26 -1.80 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1035 0.1244 0.1303 0.1395 0.1548 0.1772 0.2011 -10.47%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.40 0.43 0.57 0.86 1.11 2.79 2.45 -
P/RPS 0.29 0.25 0.63 0.74 1.24 3.33 1.65 -25.14%
P/EPS 68.97 -4.41 -4.93 -8.40 -5.77 -18.09 -62.18 -
EY 1.45 -22.65 -20.28 -11.91 -17.33 -5.53 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.51 0.72 0.84 1.84 1.39 -17.12%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 14/05/07 11/05/06 10/05/05 17/05/04 21/05/03 29/05/02 30/05/01 -
Price 0.36 0.47 0.57 0.80 1.23 2.40 2.35 -
P/RPS 0.26 0.27 0.63 0.68 1.37 2.87 1.59 -26.04%
P/EPS 62.07 -4.83 -4.93 -7.81 -6.39 -15.56 -59.64 -
EY 1.61 -20.72 -20.28 -12.80 -15.64 -6.42 -1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.51 0.67 0.93 1.58 1.34 -18.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment