[LITRAK] YoY Annualized Quarter Result on 31-Dec-1998 [#3]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ- -8.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 153,345 136,080 108,441 21 -8.75%
PBT 123,793 113,325 95,822 20,750 -1.82%
Tax -34,325 -31,474 -28,012 -5,898 -1.79%
NP 89,468 81,850 67,810 14,852 -1.83%
-
NP to SH 89,468 81,850 67,810 14,852 -1.83%
-
Tax Rate 27.73% 27.77% 29.23% 28.42% -
Total Cost 63,877 54,229 40,630 -14,830 -
-
Net Worth 598,204 585,084 602,747 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 12,073 - - - -100.00%
Div Payout % 13.50% - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 598,204 585,084 602,747 0 -100.00%
NOSH 452,773 452,047 300,756 300,242 -0.42%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 58.34% 60.15% 62.53% 69,619.84% -
ROE 14.96% 13.99% 11.25% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 33.87 30.10 36.06 0.01 -8.03%
EPS 19.76 18.11 22.55 4.95 -1.41%
DPS 2.67 0.00 0.00 0.00 -100.00%
NAPS 1.3212 1.2943 2.0041 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 301,188
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 28.16 24.99 19.91 0.00 -100.00%
EPS 16.43 15.03 12.45 2.73 -1.83%
DPS 2.22 0.00 0.00 0.00 -100.00%
NAPS 1.0984 1.0743 1.1068 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.94 2.37 0.00 0.00 -
P/RPS 8.68 7.87 0.00 0.00 -100.00%
P/EPS 14.88 13.09 0.00 0.00 -100.00%
EY 6.72 7.64 0.00 0.00 -100.00%
DY 0.91 0.00 0.00 0.00 -100.00%
P/NAPS 2.23 1.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 26/02/01 23/02/00 - -
Price 2.95 2.69 5.40 0.00 -
P/RPS 8.71 8.94 14.98 0.00 -100.00%
P/EPS 14.93 14.86 23.95 0.00 -100.00%
EY 6.70 6.73 4.18 0.00 -100.00%
DY 0.90 0.00 0.00 0.00 -100.00%
P/NAPS 2.23 2.08 2.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment