[KASSETS] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 37.65%
YoY- -17.3%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 161,513 161,900 384,152 467,572 507,900 309,144 92,762 -0.58%
PBT -3,799 9,634 43,964 45,528 43,322 20,828 9,589 -
Tax -750 -2,064 -11,456 -14,352 -5,626 -2,068 -5 -5.16%
NP -4,549 7,570 32,508 31,176 37,696 18,760 9,584 -
-
NP to SH -4,549 7,570 32,508 31,176 37,696 18,760 9,584 -
-
Tax Rate - 21.42% 26.06% 31.52% 12.99% 9.93% 0.05% -
Total Cost 166,062 154,330 351,644 436,396 470,204 290,384 83,178 -0.72%
-
Net Worth 178,038 190,425 187,516 156,252 143,271 121,188 111,341 -0.49%
Dividend
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 3,921 7,836 7,685 - - - - -100.00%
Div Payout % 0.00% 103.52% 23.64% - - - - -
Equity
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 178,038 190,425 187,516 156,252 143,271 121,188 111,341 -0.49%
NOSH 78,431 78,364 76,851 74,405 74,233 48,475 47,991 -0.51%
Ratio Analysis
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -2.82% 4.68% 8.46% 6.67% 7.42% 6.07% 10.33% -
ROE -2.56% 3.98% 17.34% 19.95% 26.31% 15.48% 8.61% -
Per Share
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 205.93 206.60 499.87 628.41 684.19 637.73 193.29 -0.06%
EPS -5.80 9.66 42.30 41.90 50.78 38.70 19.97 -
DPS 5.00 10.00 10.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.27 2.43 2.44 2.10 1.93 2.50 2.32 0.02%
Adjusted Per Share Value based on latest NOSH - 74,519
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 30.92 30.99 73.53 89.50 97.22 59.17 17.76 -0.58%
EPS -0.87 1.45 6.22 5.97 7.22 3.59 1.83 -
DPS 0.75 1.50 1.47 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3408 0.3645 0.3589 0.2991 0.2742 0.232 0.2131 -0.49%
Price Multiplier on Financial Quarter End Date
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.68 2.59 2.62 2.35 1.91 0.00 0.00 -
P/RPS 1.30 1.25 0.52 0.37 0.28 0.00 0.00 -100.00%
P/EPS -46.21 26.81 6.19 5.61 3.76 0.00 0.00 -100.00%
EY -2.16 3.73 16.15 17.83 26.59 0.00 0.00 -100.00%
DY 1.87 3.86 3.82 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.18 1.07 1.07 1.12 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 20/08/04 20/02/04 18/02/03 25/02/02 27/02/01 29/03/00 - -
Price 2.73 2.59 2.50 2.35 1.95 5.50 0.00 -
P/RPS 1.33 1.25 0.50 0.37 0.29 0.86 0.00 -100.00%
P/EPS -47.07 26.81 5.91 5.61 3.84 14.21 0.00 -100.00%
EY -2.12 3.73 16.92 17.83 26.04 7.04 0.00 -100.00%
DY 1.83 3.86 4.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.20 1.07 1.02 1.12 1.01 2.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment