[YTLPOWR] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 51.45%
YoY- -32.62%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 14,804,705 13,318,140 7,755,859 8,345,607 8,618,358 7,809,264 7,191,819 12.78%
PBT 1,091,237 1,213,581 484,011 325,788 487,069 658,336 644,285 9.17%
Tax -225,256 -143,581 -120,460 -105,043 -96,041 -172,894 -113,221 12.14%
NP 865,981 1,070,000 363,551 220,745 391,028 485,442 531,064 8.48%
-
NP to SH 891,741 1,064,418 343,630 208,416 309,324 413,963 473,929 11.10%
-
Tax Rate 20.64% 11.83% 24.89% 32.24% 19.72% 26.26% 17.57% -
Total Cost 13,938,724 12,248,140 7,392,308 8,124,862 8,227,330 7,323,822 6,660,755 13.09%
-
Net Worth 14,907,963 14,016,730 13,208,163 11,819,963 12,664,249 12,686,124 13,087,255 2.19%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 202,553 162,043 162,063 - - - - -
Div Payout % 22.71% 15.22% 47.16% - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 14,907,963 14,016,730 13,208,163 11,819,963 12,664,249 12,686,124 13,087,255 2.19%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,129 7,743,938 0.87%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.85% 8.03% 4.69% 2.65% 4.54% 6.22% 7.38% -
ROE 5.98% 7.59% 2.60% 1.76% 2.44% 3.26% 3.62% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 182.73 164.38 95.71 108.73 112.29 98.49 92.87 11.93%
EPS 11.01 13.14 4.35 2.72 4.02 5.27 6.12 10.27%
DPS 2.50 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.73 1.63 1.54 1.65 1.60 1.69 1.42%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 179.08 161.10 93.81 100.95 104.25 94.46 86.99 12.78%
EPS 10.79 12.88 4.16 2.52 3.74 5.01 5.73 11.11%
DPS 2.45 1.96 1.96 0.00 0.00 0.00 0.00 -
NAPS 1.8033 1.6955 1.5977 1.4297 1.5319 1.5345 1.583 2.19%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.925 0.66 0.73 0.61 0.86 1.02 1.52 -
P/RPS 0.51 0.40 0.76 0.56 0.77 1.04 1.64 -17.68%
P/EPS 8.40 5.02 17.21 22.46 21.34 19.54 24.84 -16.52%
EY 11.90 19.91 5.81 4.45 4.69 5.12 4.03 19.76%
DY 2.70 3.03 2.74 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.45 0.40 0.52 0.64 0.90 -9.32%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 25/05/17 -
Price 1.15 0.77 0.705 0.695 0.845 0.75 1.52 -
P/RPS 0.63 0.47 0.74 0.64 0.75 0.76 1.64 -14.73%
P/EPS 10.45 5.86 16.62 25.59 20.97 14.37 24.84 -13.43%
EY 9.57 17.06 6.02 3.91 4.77 6.96 4.03 15.49%
DY 2.17 2.60 2.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.43 0.45 0.51 0.47 0.90 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment