[KUB] YoY Annualized Quarter Result on 31-Dec-2019

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
QoQ- 226.9%
YoY- 1370.52%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 CAGR
Revenue 343,376 437,528 400,483 -26.54%
PBT 68,432 24,744 21,287 940.10%
Tax -1,128 -4,084 -3,277 -88.22%
NP 67,304 20,660 18,010 1306.69%
-
NP to SH 66,758 19,724 17,308 1398.76%
-
Tax Rate 1.65% 16.51% 15.39% -
Total Cost 276,072 416,868 382,473 -47.99%
-
Net Worth 367,266 339,443 333,879 21.06%
Dividend
30/06/20 31/03/20 31/12/19 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/20 31/03/20 31/12/19 CAGR
Net Worth 367,266 339,443 333,879 21.06%
NOSH 556,465 556,465 556,465 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 CAGR
NP Margin 19.60% 4.72% 4.50% -
ROE 18.18% 5.81% 5.18% -
Per Share
30/06/20 31/03/20 31/12/19 CAGR
RPS 61.71 78.63 71.97 -26.54%
EPS 12.00 3.56 3.11 1399.90%
DPS 0.00 0.00 0.00 -
NAPS 0.66 0.61 0.60 21.06%
Adjusted Per Share Value based on latest NOSH - 556,465
30/06/20 31/03/20 31/12/19 CAGR
RPS 61.62 78.51 71.87 -26.55%
EPS 11.98 3.54 3.11 1394.89%
DPS 0.00 0.00 0.00 -
NAPS 0.6591 0.6091 0.5991 21.09%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/20 31/03/20 31/12/19 -
Price 0.48 0.20 0.335 -
P/RPS 0.78 0.25 0.47 176.18%
P/EPS 4.00 5.64 10.77 -86.28%
EY 24.99 17.72 9.28 629.12%
DY 0.00 0.00 0.00 -
P/NAPS 0.73 0.33 0.56 70.17%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/20 21/05/20 27/02/20 -
Price 0.70 0.46 0.315 -
P/RPS 1.13 0.59 0.44 562.98%
P/EPS 5.83 12.98 10.13 -66.97%
EY 17.14 7.71 9.87 202.48%
DY 0.00 0.00 0.00 -
P/NAPS 1.06 0.75 0.53 301.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment