[AXIATA] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -77.89%
YoY- 2.33%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 15,761,528 15,250,740 11,645,412 5,584,100 4,420,248 37.38%
PBT 3,608,840 4,869,644 764,844 862,692 728,396 49.15%
Tax -1,044,244 -1,043,012 -565,484 -281,728 -204,052 50.36%
NP 2,564,596 3,826,632 199,360 580,964 524,344 48.67%
-
NP to SH 2,193,460 3,685,900 255,580 394,024 385,036 54.44%
-
Tax Rate 28.94% 21.42% 73.93% 32.66% 28.01% -
Total Cost 13,196,932 11,424,108 11,446,052 5,003,136 3,895,904 35.63%
-
Net Worth 20,746,475 18,345,730 9,584,250 3,768,211 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 20,746,475 18,345,730 9,584,250 3,768,211 0 -
NOSH 9,139,416 8,377,045 3,194,750 35,690 35,651 299.76%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 16.27% 25.09% 1.71% 10.40% 11.86% -
ROE 10.57% 20.09% 2.67% 10.46% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 172.46 182.05 364.52 15,645.87 12,398.50 -65.63%
EPS 24.00 44.00 4.00 1,104.00 1,080.00 -61.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.19 3.00 105.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,690
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 171.64 166.08 126.82 60.81 48.14 37.38%
EPS 23.89 40.14 2.78 4.29 4.19 54.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2593 1.9978 1.0437 0.4104 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 4.79 3.85 2.26 10.60 10.00 -
P/RPS 2.78 2.11 0.62 0.07 0.08 142.64%
P/EPS 19.96 8.75 28.25 0.96 0.93 115.12%
EY 5.01 11.43 3.54 104.15 108.00 -53.56%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.76 0.75 0.10 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/11 27/05/10 19/05/09 22/05/08 - -
Price 5.00 3.69 2.32 7.35 0.00 -
P/RPS 2.90 2.03 0.64 0.05 0.00 -
P/EPS 20.83 8.39 29.00 0.67 0.00 -
EY 4.80 11.92 3.45 150.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 1.68 0.77 0.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment