[SUBUR] YoY Annualized Quarter Result on 30-Apr-2018 [#3]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -50.88%
YoY- 21.44%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 609,398 0 323,129 335,718 503,150 555,884 830,640 -4.08%
PBT 84,938 0 -31,841 1,416 -5,124 -25,194 7,541 38.56%
Tax -27,790 0 5,377 -9,817 -5,797 4,392 400 -
NP 57,148 0 -26,464 -8,401 -10,921 -20,802 7,941 30.44%
-
NP to SH 59,342 0 -25,945 -8,542 -10,874 -20,802 7,941 31.11%
-
Tax Rate 32.72% - - 693.29% - - -5.30% -
Total Cost 552,250 0 349,593 344,119 514,071 576,686 822,698 -5.22%
-
Net Worth 664,730 0 583,140 620,792 620,795 660,591 683,906 -0.38%
Dividend
30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 664,730 0 583,140 620,792 620,795 660,591 683,906 -0.38%
NOSH 209,000 188,309 209,000 209,000 209,000 188,202 187,886 1.44%
Ratio Analysis
30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 9.38% 0.00% -8.19% -2.50% -2.17% -3.74% 0.96% -
ROE 8.93% 0.00% -4.45% -1.38% -1.75% -3.15% 1.16% -
Per Share
30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 323.62 0.00 171.78 178.46 267.46 295.36 442.10 -4.11%
EPS 31.52 0.00 -13.79 -4.55 -5.79 -11.05 4.23 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.53 0.00 3.10 3.30 3.30 3.51 3.64 -0.41%
Adjusted Per Share Value based on latest NOSH - 209,000
30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 323.90 0.00 171.75 178.44 267.43 295.46 441.50 -4.08%
EPS 31.54 0.00 -13.79 -4.54 -5.78 -11.06 4.22 31.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5331 0.00 3.0995 3.2996 3.2996 3.5111 3.635 -0.38%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/09/22 30/09/21 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.78 0.825 0.535 0.99 1.36 1.61 1.82 -
P/RPS 0.24 0.00 0.31 0.55 0.51 0.55 0.41 -6.95%
P/EPS 2.48 0.00 -3.88 -21.80 -23.53 -14.57 43.06 -31.91%
EY 40.40 0.00 -25.78 -4.59 -4.25 -6.87 2.32 46.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.17 0.30 0.41 0.46 0.50 -10.46%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/11/22 - 27/06/19 28/06/18 30/06/17 28/06/16 26/06/15 -
Price 0.88 0.00 0.485 0.88 1.38 1.53 1.69 -
P/RPS 0.27 0.00 0.28 0.49 0.52 0.52 0.38 -4.49%
P/EPS 2.79 0.00 -3.52 -19.38 -23.87 -13.84 39.98 -30.13%
EY 35.81 0.00 -28.44 -5.16 -4.19 -7.22 2.50 43.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.00 0.16 0.27 0.42 0.44 0.46 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment