[PASDEC] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
12-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 82.86%
YoY- 86.08%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 24,392 39,780 35,496 125,538 148,125 146,334 116,909 -22.97%
PBT 709 -6,424 -2,090 -4,041 -15,838 3,665 3,112 -21.84%
Tax -278 142 -16,468 1,822 -190 -3,137 -1,713 -26.13%
NP 430 -6,281 -18,558 -2,218 -16,029 528 1,398 -17.83%
-
NP to SH 436 -6,276 -13,976 -1,972 -14,164 1,286 1,392 -17.58%
-
Tax Rate 39.21% - - - - 85.59% 55.04% -
Total Cost 23,961 46,061 54,054 127,757 164,154 145,806 115,510 -23.05%
-
Net Worth 368,339 372,343 304,280 344,317 325,243 263,047 300,727 3.43%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 368,339 372,343 304,280 344,317 325,243 263,047 300,727 3.43%
NOSH 400,369 400,369 400,369 400,369 400,369 285,978 205,978 11.70%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 1.77% -15.79% -52.28% -1.77% -10.82% 0.36% 1.20% -
ROE 0.12% -1.69% -4.59% -0.57% -4.35% 0.49% 0.46% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 6.09 9.94 8.87 31.36 37.35 61.19 56.76 -31.05%
EPS 0.11 -1.57 -3.49 -0.49 -4.39 0.53 0.68 -26.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.93 0.76 0.86 0.82 1.10 1.46 -7.40%
Adjusted Per Share Value based on latest NOSH - 400,369
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 5.03 8.20 7.32 25.88 30.54 30.17 24.11 -22.97%
EPS 0.09 -1.29 -2.88 -0.41 -2.92 0.27 0.29 -17.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7595 0.7677 0.6274 0.7099 0.6706 0.5424 0.6201 3.43%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.325 0.33 0.185 0.35 0.41 0.61 0.52 -
P/RPS 5.33 3.32 2.09 1.12 1.10 1.00 0.92 33.99%
P/EPS 298.44 -21.05 -5.30 -71.06 -11.48 113.37 76.95 25.33%
EY 0.34 -4.75 -18.87 -1.41 -8.71 0.88 1.30 -20.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.24 0.41 0.50 0.55 0.36 -0.46%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 26/11/21 27/11/20 12/12/19 30/11/18 30/11/17 30/11/16 -
Price 0.33 0.33 0.21 0.35 0.375 0.605 0.515 -
P/RPS 5.42 3.32 2.37 1.12 1.00 0.99 0.91 34.61%
P/EPS 303.03 -21.05 -6.02 -71.06 -10.50 112.44 76.21 25.85%
EY 0.33 -4.75 -16.62 -1.41 -9.52 0.89 1.31 -20.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.28 0.41 0.46 0.55 0.35 0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment