[PASDEC] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -323.7%
YoY- -361.25%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 47,136 20,432 190,044 104,348 130,536 86,976 188,304 -20.59%
PBT -13,480 -3,672 -13,452 -16,140 9,060 -5,268 1,672 -
Tax -296 -10,148 -1,108 0 -3,256 1,556 -2,132 -28.01%
NP -13,776 -13,820 -14,560 -16,140 5,804 -3,712 -460 76.13%
-
NP to SH -13,772 -10,512 -12,712 -14,536 5,564 -3,492 -1,372 46.82%
-
Tax Rate - - - - 35.94% - 127.51% -
Total Cost 60,912 34,252 204,604 120,488 124,732 90,688 188,764 -17.16%
-
Net Worth 372,343 324,299 340,313 320,295 280,130 311,026 335,744 1.73%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 372,343 324,299 340,313 320,295 280,130 311,026 335,744 1.73%
NOSH 400,369 400,369 400,369 285,978 205,978 205,978 205,978 11.70%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -29.23% -67.64% -7.66% -15.47% 4.45% -4.27% -0.24% -
ROE -3.70% -3.24% -3.74% -4.54% 1.99% -1.12% -0.41% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.77 5.10 47.47 36.49 63.37 42.23 91.42 -28.91%
EPS -3.44 -2.64 -3.16 -5.08 2.72 -1.68 -0.68 30.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.81 0.85 1.12 1.36 1.51 1.63 -8.92%
Adjusted Per Share Value based on latest NOSH - 285,978
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 9.72 4.21 39.18 21.52 26.91 17.93 38.83 -20.59%
EPS -2.84 -2.17 -2.62 -3.00 1.15 -0.72 -0.28 47.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7677 0.6687 0.7017 0.6604 0.5776 0.6413 0.6923 1.73%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.32 0.18 0.39 0.445 0.595 0.32 0.49 -
P/RPS 2.72 3.53 0.82 1.22 0.94 0.76 0.54 30.89%
P/EPS -9.30 -6.86 -12.28 -8.75 22.03 -18.88 -73.56 -29.13%
EY -10.75 -14.59 -8.14 -11.42 4.54 -5.30 -1.36 41.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.22 0.46 0.40 0.44 0.21 0.30 2.10%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 03/06/21 30/06/20 31/05/19 28/05/18 25/05/17 30/05/16 28/05/15 -
Price 0.405 0.215 0.345 0.35 0.61 0.425 0.46 -
P/RPS 3.44 4.21 0.73 0.96 0.96 1.01 0.50 37.87%
P/EPS -11.77 -8.19 -10.87 -6.89 22.58 -25.07 -69.06 -25.51%
EY -8.49 -12.21 -9.20 -14.52 4.43 -3.99 -1.45 34.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.27 0.41 0.31 0.45 0.28 0.28 7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment