[PASDEC] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -77.33%
YoY- 107.19%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 51,651 74,143 171,614 131,882 133,726 131,321 195,191 -19.85%
PBT 49,722 -14,518 -14,286 196 -13,666 -26,475 5,926 42.50%
Tax -10,069 -3,178 -7,033 83 -7,995 -2,056 -2,832 23.51%
NP 39,653 -17,696 -21,319 279 -21,661 -28,531 3,094 52.91%
-
NP to SH 49,858 -15,812 -18,329 1,473 -20,493 -25,267 1,862 72.87%
-
Tax Rate 20.25% - - -42.35% - - 47.79% -
Total Cost 11,998 91,839 192,933 131,603 155,387 159,852 192,097 -36.98%
-
Net Worth 372,343 324,299 340,313 320,295 280,130 313,864 335,744 1.73%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 372,343 324,299 340,313 320,295 280,130 313,864 335,744 1.73%
NOSH 400,369 400,369 400,369 285,978 205,978 205,978 205,978 11.70%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 76.77% -23.87% -12.42% 0.21% -16.20% -21.73% 1.59% -
ROE 13.39% -4.88% -5.39% 0.46% -7.32% -8.05% 0.55% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.90 18.52 42.86 46.12 64.92 63.18 94.76 -28.25%
EPS 12.45 -3.95 -4.58 0.52 -9.95 -12.16 0.90 54.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.81 0.85 1.12 1.36 1.51 1.63 -8.92%
Adjusted Per Share Value based on latest NOSH - 285,978
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.90 18.52 42.86 32.94 33.40 32.80 48.75 -19.85%
EPS 12.45 -3.95 -4.58 0.37 -5.12 -6.31 0.47 72.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.81 0.85 0.80 0.6997 0.7839 0.8386 1.73%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.32 0.18 0.39 0.445 0.595 0.32 0.49 -
P/RPS 2.48 0.97 0.91 0.96 0.92 0.51 0.52 29.70%
P/EPS 2.57 -4.56 -8.52 86.40 -5.98 -2.63 54.20 -39.81%
EY 38.92 -21.94 -11.74 1.16 -16.72 -37.99 1.84 66.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.22 0.46 0.40 0.44 0.21 0.30 2.10%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 03/06/21 30/06/20 31/05/19 28/05/18 25/05/17 30/05/16 28/05/15 -
Price 0.405 0.215 0.345 0.35 0.61 0.425 0.46 -
P/RPS 3.14 1.16 0.80 0.76 0.94 0.67 0.49 36.24%
P/EPS 3.25 -5.44 -7.54 67.95 -6.13 -3.50 50.89 -36.75%
EY 30.75 -18.37 -13.27 1.47 -16.31 -28.60 1.97 58.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.27 0.41 0.31 0.45 0.28 0.28 7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment