[FIAMMA] YoY Annualized Quarter Result on 30-Jun-2017 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 19.86%
YoY- 17.08%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 341,345 339,709 309,593 300,854 280,693 328,906 336,162 0.25%
PBT 47,552 42,946 39,120 30,305 26,142 53,133 65,762 -5.25%
Tax -13,101 -10,701 -9,398 -9,184 -7,909 -14,426 -18,937 -5.95%
NP 34,450 32,245 29,721 21,121 18,233 38,706 46,825 -4.98%
-
NP to SH 32,197 29,122 27,132 19,164 16,368 34,368 42,957 -4.68%
-
Tax Rate 27.55% 24.92% 24.02% 30.31% 30.25% 27.15% 28.80% -
Total Cost 306,894 307,464 279,872 279,733 262,460 290,200 289,337 0.98%
-
Net Worth 503,364 468,837 455,367 429,738 400,745 338,832 308,772 8.47%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 65 - - - - - - -
Div Payout % 0.20% - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 503,364 468,837 455,367 429,738 400,745 338,832 308,772 8.47%
NOSH 530,026 530,026 530,022 530,022 507,272 137,179 135,426 25.50%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 10.09% 9.49% 9.60% 7.02% 6.50% 11.77% 13.93% -
ROE 6.40% 6.21% 5.96% 4.46% 4.08% 10.14% 13.91% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 69.85 68.83 61.19 58.81 55.33 239.76 248.22 -19.03%
EPS 6.59 5.91 5.36 3.75 3.23 25.05 31.72 -23.02%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.95 0.90 0.84 0.79 2.47 2.28 -12.39%
Adjusted Per Share Value based on latest NOSH - 530,022
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 64.38 64.07 58.39 56.74 52.94 62.03 63.40 0.25%
EPS 6.07 5.49 5.12 3.61 3.09 6.48 8.10 -4.69%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9493 0.8842 0.8588 0.8105 0.7558 0.639 0.5823 8.47%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.49 0.48 0.495 0.545 0.58 1.86 2.03 -
P/RPS 0.70 0.70 0.81 0.93 1.05 0.78 0.82 -2.60%
P/EPS 7.44 8.13 9.23 14.55 17.98 7.42 6.40 2.53%
EY 13.45 12.29 10.83 6.87 5.56 13.47 15.63 -2.47%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.55 0.65 0.73 0.75 0.89 -9.77%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 21/08/19 20/08/18 21/08/17 25/08/16 19/08/15 20/08/14 -
Price 0.505 0.49 0.525 0.515 0.58 1.72 2.34 -
P/RPS 0.72 0.71 0.86 0.88 1.05 0.72 0.94 -4.34%
P/EPS 7.67 8.30 9.79 13.75 17.98 6.87 7.38 0.64%
EY 13.05 12.04 10.21 7.27 5.56 14.57 13.56 -0.63%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.58 0.61 0.73 0.70 1.03 -11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment