[FIAMMA] QoQ Annualized Quarter Result on 30-Jun-2017 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 19.86%
YoY- 17.08%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 298,760 293,644 315,607 300,854 283,694 277,076 283,813 3.48%
PBT 36,486 37,760 33,864 30,305 26,846 24,392 34,134 4.54%
Tax -8,794 -8,704 -9,674 -9,184 -8,442 -8,012 -8,856 -0.46%
NP 27,692 29,056 24,190 21,121 18,404 16,380 25,278 6.27%
-
NP to SH 24,786 27,324 22,508 19,164 15,988 14,400 23,217 4.46%
-
Tax Rate 24.10% 23.05% 28.57% 30.31% 31.45% 32.85% 25.94% -
Total Cost 271,068 264,588 291,417 279,733 265,290 260,696 258,535 3.20%
-
Net Worth 455,429 452,487 447,544 429,738 456,949 433,043 416,246 6.18%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - 8,900 - - - 7,614 -
Div Payout % - - 39.54% - - - 32.80% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 455,429 452,487 447,544 429,738 456,949 433,043 416,246 6.18%
NOSH 530,022 530,022 530,022 530,022 530,022 521,739 507,618 2.92%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.27% 9.89% 7.66% 7.02% 6.49% 5.91% 8.91% -
ROE 5.44% 6.04% 5.03% 4.46% 3.50% 3.33% 5.58% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 59.04 57.76 62.06 58.81 52.15 53.11 55.91 3.70%
EPS 4.90 5.12 4.43 3.75 3.10 2.76 4.57 4.76%
DPS 0.00 0.00 1.75 0.00 0.00 0.00 1.50 -
NAPS 0.90 0.89 0.88 0.84 0.84 0.83 0.82 6.40%
Adjusted Per Share Value based on latest NOSH - 530,022
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 56.35 55.38 59.52 56.74 53.50 52.26 53.53 3.48%
EPS 4.67 5.15 4.24 3.61 3.02 2.72 4.38 4.37%
DPS 0.00 0.00 1.68 0.00 0.00 0.00 1.44 -
NAPS 0.8589 0.8534 0.8441 0.8105 0.8618 0.8167 0.785 6.18%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.50 0.515 0.52 0.545 0.58 0.555 0.58 -
P/RPS 0.85 0.89 0.84 0.93 1.11 1.05 1.04 -12.59%
P/EPS 10.21 9.58 11.75 14.55 19.73 20.11 12.68 -13.46%
EY 9.80 10.44 8.51 6.87 5.07 4.97 7.89 15.56%
DY 0.00 0.00 3.37 0.00 0.00 0.00 2.59 -
P/NAPS 0.56 0.58 0.59 0.65 0.69 0.67 0.71 -14.64%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 26/02/18 27/11/17 21/08/17 24/05/17 22/02/17 23/11/16 -
Price 0.46 0.51 0.505 0.515 0.565 0.60 0.565 -
P/RPS 0.78 0.88 0.81 0.88 1.08 1.13 1.01 -15.83%
P/EPS 9.39 9.49 11.41 13.75 19.22 21.74 12.35 -16.70%
EY 10.65 10.54 8.76 7.27 5.20 4.60 8.10 20.03%
DY 0.00 0.00 3.47 0.00 0.00 0.00 2.65 -
P/NAPS 0.51 0.57 0.57 0.61 0.67 0.72 0.69 -18.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment