[FIAMMA] YoY Annualized Quarter Result on 31-Mar-2013 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
16-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- -4.99%
YoY- 26.06%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 262,074 337,952 318,978 272,492 227,858 207,096 191,886 5.32%
PBT 21,506 55,686 60,552 44,946 35,892 36,682 28,158 -4.38%
Tax -6,448 -15,254 -17,564 -11,612 -9,064 -9,172 -7,424 -2.31%
NP 15,058 40,432 42,988 33,334 26,828 27,510 20,734 -5.18%
-
NP to SH 12,630 35,744 39,432 30,454 24,158 25,330 18,462 -6.12%
-
Tax Rate 29.98% 27.39% 29.01% 25.84% 25.25% 25.00% 26.37% -
Total Cost 247,016 297,520 275,990 239,158 201,030 179,586 171,152 6.29%
-
Net Worth 355,605 338,266 305,914 274,967 236,537 202,828 182,733 11.72%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - 8,085 7,782 - - - -
Div Payout % - - 20.51% 25.55% - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 355,605 338,266 305,914 274,967 236,537 202,828 182,733 11.72%
NOSH 147,554 136,950 134,764 129,701 120,069 117,923 117,892 3.80%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 5.75% 11.96% 13.48% 12.23% 11.77% 13.28% 10.81% -
ROE 3.55% 10.57% 12.89% 11.08% 10.21% 12.49% 10.10% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 177.61 246.77 236.69 210.09 189.77 175.62 162.76 1.46%
EPS 8.90 26.10 29.26 23.48 20.12 21.48 15.66 -8.97%
DPS 0.00 0.00 6.00 6.00 0.00 0.00 0.00 -
NAPS 2.41 2.47 2.27 2.12 1.97 1.72 1.55 7.62%
Adjusted Per Share Value based on latest NOSH - 129,981
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 49.43 63.74 60.16 51.39 42.97 39.06 36.19 5.32%
EPS 2.38 6.74 7.44 5.74 4.56 4.78 3.48 -6.13%
DPS 0.00 0.00 1.52 1.47 0.00 0.00 0.00 -
NAPS 0.6707 0.638 0.577 0.5186 0.4461 0.3825 0.3446 11.72%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.05 2.02 1.67 1.13 1.10 0.88 0.66 -
P/RPS 1.15 0.82 0.71 0.54 0.58 0.50 0.41 18.73%
P/EPS 23.95 7.74 5.71 4.81 5.47 4.10 4.21 33.57%
EY 4.18 12.92 17.52 20.78 18.29 24.41 23.73 -25.10%
DY 0.00 0.00 3.59 5.31 0.00 0.00 0.00 -
P/NAPS 0.85 0.82 0.74 0.53 0.56 0.51 0.43 12.01%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 20/05/15 19/05/14 16/05/13 15/05/12 24/05/11 25/05/10 -
Price 0.60 1.95 1.78 1.24 1.11 0.91 0.67 -
P/RPS 0.34 0.79 0.75 0.59 0.58 0.52 0.41 -3.06%
P/EPS 7.01 7.47 6.08 5.28 5.52 4.24 4.28 8.56%
EY 14.27 13.38 16.44 18.94 18.13 23.60 23.37 -7.88%
DY 0.00 0.00 3.37 4.84 0.00 0.00 0.00 -
P/NAPS 0.25 0.79 0.78 0.58 0.56 0.53 0.43 -8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment