[FIAMMA] YoY Annualized Quarter Result on 31-Mar-2020 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 72.52%
YoY- 48.22%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 375,548 458,650 385,482 363,628 319,580 298,760 283,694 3.94%
PBT 40,854 100,168 63,576 57,468 40,286 36,486 26,846 5.95%
Tax -13,394 -13,825 -16,364 -15,154 -10,120 -8,794 -8,442 6.56%
NP 27,460 86,343 47,212 42,314 30,166 27,692 18,404 5.67%
-
NP to SH 25,032 83,209 43,270 39,804 26,854 24,786 15,988 6.37%
-
Tax Rate 32.79% 13.80% 25.74% 26.37% 25.12% 24.10% 31.45% -
Total Cost 348,088 372,307 338,270 321,314 289,414 271,068 265,290 3.81%
-
Net Worth 684,628 648,447 530,008 509,978 478,201 455,429 456,949 5.73%
Dividend
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 684,628 648,447 530,008 509,978 478,201 455,429 456,949 5.73%
NOSH 530,226 530,221 513,761 530,026 530,026 530,022 530,022 0.00%
Ratio Analysis
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 7.31% 18.83% 12.25% 11.64% 9.44% 9.27% 6.49% -
ROE 3.66% 12.83% 8.16% 7.81% 5.62% 5.44% 3.50% -
Per Share
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 70.83 87.62 78.66 74.15 63.49 59.04 52.15 4.31%
EPS 4.72 15.90 8.84 8.12 5.34 4.90 3.10 5.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2912 1.2388 1.0815 1.04 0.95 0.90 0.84 6.10%
Adjusted Per Share Value based on latest NOSH - 530,026
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 70.83 86.50 72.70 68.58 60.27 56.35 53.50 3.94%
EPS 4.72 15.69 8.16 7.51 5.06 4.67 3.02 6.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2912 1.223 0.9996 0.9618 0.9019 0.8589 0.8618 5.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 28/06/24 30/06/23 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.17 0.93 0.56 0.425 0.475 0.50 0.58 -
P/RPS 1.65 1.06 0.71 0.57 0.75 0.85 1.11 5.61%
P/EPS 24.78 5.85 6.34 5.24 8.90 10.21 19.73 3.19%
EY 4.04 17.09 15.77 19.10 11.23 9.80 5.07 -3.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.75 0.52 0.41 0.50 0.56 0.69 3.88%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/24 24/08/23 19/05/21 19/05/20 14/05/19 23/05/18 24/05/17 -
Price 1.13 0.93 0.595 0.485 0.49 0.46 0.565 -
P/RPS 1.60 1.06 0.76 0.65 0.77 0.78 1.08 5.56%
P/EPS 23.94 5.85 6.74 5.97 9.18 9.39 19.22 3.07%
EY 4.18 17.09 14.84 16.74 10.89 10.65 5.20 -2.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.75 0.55 0.47 0.52 0.51 0.67 3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment