[FIAMMA] QoQ Annualized Quarter Result on 31-Mar-2020 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 72.52%
YoY- 48.22%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 397,904 378,591 341,345 363,628 299,996 337,412 339,709 11.06%
PBT 61,376 55,368 47,552 57,468 35,372 41,830 42,946 26.74%
Tax -15,660 -17,238 -13,101 -15,154 -9,492 -11,199 -10,701 28.74%
NP 45,716 38,130 34,450 42,314 25,880 30,631 32,245 26.06%
-
NP to SH 41,640 35,196 32,197 39,804 23,072 27,718 29,122 26.78%
-
Tax Rate 25.51% 31.13% 27.55% 26.37% 26.83% 26.77% 24.92% -
Total Cost 352,188 340,461 306,894 321,314 274,116 306,781 307,464 9.43%
-
Net Worth 518,780 508,184 503,364 509,978 496,581 487,709 468,837 6.94%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 13,437 65 - - 9,852 - -
Div Payout % - 38.18% 0.20% - - 35.55% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 518,780 508,184 503,364 509,978 496,581 487,709 468,837 6.94%
NOSH 530,026 530,026 530,026 530,026 530,026 530,026 530,026 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.49% 10.07% 10.09% 11.64% 8.63% 9.08% 9.49% -
ROE 8.03% 6.93% 6.40% 7.81% 4.65% 5.68% 6.21% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 81.47 77.48 69.85 74.15 61.02 68.49 68.83 11.83%
EPS 8.52 7.20 6.59 8.12 4.68 5.63 5.91 27.47%
DPS 0.00 2.75 0.01 0.00 0.00 2.00 0.00 -
NAPS 1.0622 1.04 1.03 1.04 1.01 0.99 0.95 7.68%
Adjusted Per Share Value based on latest NOSH - 530,026
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 75.04 71.40 64.38 68.58 56.58 63.64 64.07 11.05%
EPS 7.85 6.64 6.07 7.51 4.35 5.23 5.49 26.78%
DPS 0.00 2.53 0.01 0.00 0.00 1.86 0.00 -
NAPS 0.9784 0.9584 0.9493 0.9618 0.9365 0.9198 0.8842 6.94%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.56 0.48 0.49 0.425 0.48 0.485 0.48 -
P/RPS 0.69 0.62 0.70 0.57 0.79 0.71 0.70 -0.95%
P/EPS 6.57 6.66 7.44 5.24 10.23 8.62 8.13 -13.18%
EY 15.22 15.01 13.45 19.10 9.78 11.60 12.29 15.24%
DY 0.00 5.73 0.03 0.00 0.00 4.12 0.00 -
P/NAPS 0.53 0.46 0.48 0.41 0.48 0.49 0.51 2.58%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 26/11/20 25/08/20 19/05/20 26/02/20 27/11/19 21/08/19 -
Price 0.595 0.55 0.505 0.485 0.53 0.505 0.49 -
P/RPS 0.73 0.71 0.72 0.65 0.87 0.74 0.71 1.86%
P/EPS 6.98 7.64 7.67 5.97 11.29 8.98 8.30 -10.85%
EY 14.33 13.10 13.05 16.74 8.85 11.14 12.04 12.24%
DY 0.00 5.00 0.03 0.00 0.00 3.96 0.00 -
P/NAPS 0.56 0.53 0.49 0.47 0.52 0.51 0.52 5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment