[FIAMMA] QoQ TTM Result on 31-Mar-2020 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 31.21%
YoY- 1.67%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 403,068 378,591 338,639 359,436 332,264 337,412 361,686 7.45%
PBT 61,869 55,368 45,284 50,421 39,568 41,830 50,043 15.11%
Tax -18,780 -17,238 -12,999 -13,716 -10,848 -11,199 -12,393 31.76%
NP 43,089 38,130 32,285 36,705 28,720 30,631 37,650 9.36%
-
NP to SH 39,838 35,196 30,024 34,193 26,059 27,718 34,090 10.89%
-
Tax Rate 30.35% 31.13% 28.71% 27.20% 27.42% 26.77% 24.76% -
Total Cost 359,979 340,461 306,354 322,731 303,544 306,781 324,036 7.23%
-
Net Worth 518,780 508,184 503,364 509,978 496,581 487,709 468,837 6.94%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 8,600 8,600 9,901 9,852 9,852 9,852 11,360 -16.86%
Div Payout % 21.59% 24.43% 32.98% 28.82% 37.81% 35.55% 33.32% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 518,780 508,184 503,364 509,978 496,581 487,709 468,837 6.94%
NOSH 530,026 530,026 530,026 530,026 530,026 530,026 530,026 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.69% 10.07% 9.53% 10.21% 8.64% 9.08% 10.41% -
ROE 7.68% 6.93% 5.96% 6.70% 5.25% 5.68% 7.27% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 82.53 77.48 69.29 73.30 67.58 68.49 73.29 8.19%
EPS 8.16 7.20 6.14 6.97 5.30 5.63 6.91 11.66%
DPS 1.76 1.76 2.01 2.00 2.00 2.00 2.30 -16.27%
NAPS 1.0622 1.04 1.03 1.04 1.01 0.99 0.95 7.68%
Adjusted Per Share Value based on latest NOSH - 530,026
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 76.02 71.40 63.87 67.79 62.66 63.64 68.21 7.45%
EPS 7.51 6.64 5.66 6.45 4.91 5.23 6.43 10.85%
DPS 1.62 1.62 1.87 1.86 1.86 1.86 2.14 -16.86%
NAPS 0.9784 0.9584 0.9493 0.9618 0.9365 0.9198 0.8842 6.94%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.56 0.48 0.49 0.425 0.48 0.485 0.48 -
P/RPS 0.68 0.62 0.71 0.58 0.71 0.71 0.65 3.03%
P/EPS 6.87 6.66 7.98 6.09 9.06 8.62 6.95 -0.76%
EY 14.57 15.01 12.54 16.41 11.04 11.60 14.39 0.82%
DY 3.14 3.67 4.10 4.71 4.17 4.12 4.80 -24.54%
P/NAPS 0.53 0.46 0.48 0.41 0.48 0.49 0.51 2.58%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 26/11/20 25/08/20 19/05/20 26/02/20 27/11/19 21/08/19 -
Price 0.595 0.55 0.505 0.485 0.53 0.505 0.49 -
P/RPS 0.72 0.71 0.73 0.66 0.78 0.74 0.67 4.89%
P/EPS 7.29 7.64 8.22 6.96 10.00 8.98 7.09 1.86%
EY 13.71 13.10 12.17 14.38 10.00 11.14 14.10 -1.84%
DY 2.96 3.20 3.98 4.12 3.78 3.96 4.70 -26.42%
P/NAPS 0.56 0.53 0.49 0.47 0.52 0.51 0.52 5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment